Vikram Thermo (India) Ltd. benchmarking: Performance to industry peers

Financial

	Vikram Thermo(India)	20 Microns	Chemcon Speciality
Operational Metrics
Financials
5 yr Average ROE	15.62 %	13.82 %	10.39 %
5yr average Equity Multiplier	1.46	1.93	1.16
5yr Average Asset Turnover Ratio	0.76	1.19	0.51
5yr Avg Net Profit Margin	14.49 %	6.08 %	16.95 %
Price to Book	4.6	1.46	1.44
P/E	18.74	10.56	29.46
5yr Avg Cash Conversion Cycle	75.02 Days	59.2 Days	204.63 Days
Inventory Days	39.58 Days	62.85 Days	88.25 Days
Days Receivable	120.8 Days	53.68 Days	117.58 Days
Days Payable	81.11 Days	88.03 Days	52.42 Days
5yr Average Interest Coverage Ratio	29.15	4.11	48.05
5yr Avg ROCE	24.18 %	21.28 %	14.37 %
5yr Avg Operating Profit Margin	27.18 %	12.72 %	22.86 %
5 yr average Debt to Equity	0.14	0.4	0.08
5yr CAGR Net Profit	-7.67 %	22.12 %	-15.39 %
5yr Average Return on Assets	10.73 %	7.27 %	8.89 %
Shareholdings
Promoter Holding	66.01 %	45.04 %	74.47 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.43 %	0.21 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.27 %

	Vikram Thermo(India)	20 Microns	Chemcon Speciality
Product Wise Break-Up	Product Wise Break-Up Pharma Polymers 100.0 Minerals 0 Specialty Chemicals 0 Talc 0 China Clay/ Kaolin 0 Calcium Carbonate 0 Oilwell Completion Chemicals 0 CMIC 0 HMDS 0	Product Wise Break-Up Talc 0 Calcium Carbonate 0 CMIC 0 Oilwell Completion Chemicals 0 Minerals 99.88 HMDS 0 Specialty Chemicals 0 Pharma Polymers 0 China Clay/ Kaolin 0 Others 0.12	Product Wise Break-Up Talc 0 Calcium Carbonate 0 CMIC 27.2 Oilwell Completion Chemicals 24.0 Minerals 0 HMDS 48.8 Specialty Chemicals 0 Pharma Polymers 0 China Clay/ Kaolin 0
Location Wise Break-Up	Location Wise Break-Up Domestic 69.57 International 30.43 Rest of the World 0 India 0	Location Wise Break-Up India 88.0 Rest of the World 12.0 Domestic 0 International 0	Location Wise Break-Up India 0 Rest of the World 0 Domestic 53.0 International 47.0
Verticals	Verticals Pharmaceutical 100.0 Oilwells 0 Pharmaceuticals 0	-	Verticals Pharmaceutical 61.0 Oilwells 35.0 Pharmaceutical 0 Others 4.0
Asset Break-Up	Asset Break-Up India 100.0	-	-