SJVN Ltd. benchmarking: Performance to industry peers

Financial

	SJVN	Nava	JP Power Ventures
Operational Metrics
Power
Capacity Utilization - Hydro Electricity	56.8 %	n/a	46.32 %
Generation Capacity - Electricity	2967.52 MW	n/a	2220.0 MW
Generation Capacity - Hydro Electricity	1972.0 MW	n/a	400.0 MW
Capacity Utilization - Electricity	40.96 %	n/a	75.88 %
Capacity Utilization - Renewable	9.57 %	n/a	n/a
Generation Capacity - Conventional Energy	1972.0 MW	n/a	2220.0 MW
Renewable
Generation Capacity - Renewable	995.52 MW	n/a	n/a
Financials
5 yr Average ROE	8.49 %	12.69 %	3.94 %
5yr average Equity Multiplier	2.34	1.81	1.58
5yr Average Asset Turnover Ratio	0.09	0.33	0.3
5yr Avg Net Profit Margin	43.09 %	22.1 %	8.27 %
Price to Book	1.99	1.97	0.97
P/E	44.13	21.9	27.28
5yr Avg Cash Conversion Cycle	79.98 Days	160.2 Days	108.11 Days
Inventory Days	9.18 Days	53.62 Days	33.49 Days
Days Receivable	70.18 Days	145.56 Days	71.15 Days
Days Payable	3.62 Days	49.23 Days	823.0 Days
5yr Average Interest Coverage Ratio	8.08	15.98	2.45
5yr Avg ROCE	7.88 %	15.86 %	8.09 %
5yr Avg Operating Profit Margin	73.81 %	41.62 %	29.1 %
5 yr average Debt to Equity	1.01	0.44	0.43
5yr CAGR Net Profit	-13.01 %	20.86 %	24.95 %
5yr Average Return on Assets	4.27 %	7.41 %	2.6 %
Shareholdings
Promoter Holding	81.85 %	50.11 %	24.0 %
Share Pledged by Promoters	0.0	0.0	72.99 %
Change in Promoter Holding (3 Yrs)	-4.92 %	1.3 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.04 %	0.12 %	0.41 %

	SJVN	Nava	JP Power Ventures
Product Wise Break-Up	Product Wise Break-Up Energy 100.0 Coal 0 Mining 0 Sugar 0 Power 0 Ferro Alloy 0 Transmission Tariff 0 Cement 0 Electrical energy 0	Product Wise Break-Up Power 66.56 Cement 0 Ferro Alloys 25.84 Sugar 0 Energy 0 Mining & Others 7.49 Transmission Tariff 0 Electrical energy 0 Coal 0 Others 0.11	Product Wise Break-Up Power 0 Cement 0 Ferro Alloy 0 Sugar 0 Energy 0 Mining 0 Transmission Tariff 0 Electrical Energy 85.1 Coal 14.9
Location Wise Break-Up	Location Wise Break-Up India 100.0 Nepal 0 Rest of the World 0 Japan 0 China 0 Zambia 0	Location Wise Break-Up Nepal 0 India 37.45 Zambia 51.04 Rest of the World 0.33 China 0.83 Japan 6.63 Others 3.72	Location Wise Break-Up Nepal 0 India 100.0 Zambia 0 Rest of the World 0 China 0 Japan 0
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Government 19.35 U.P. Power Corporation 12.49 Punjab State Power Corporation Limited 8.07 PDD, J&K 7.68 Others 52.41	-	-