Omaxe Ltd. benchmarking: Performance to industry peers

Financial

	Omaxe	Texmaco Infra.&Hold.	Shriram Properties
Operational Metrics
Real Estate
Sales Realization Per Sqft (Residential / Non-Residential)	8012.66 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Non-Residential	15048.0 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Residential	4443.0 Rs/Sqft	n/a	6277.78 Rs/Sqft
Total Area Under Construction	48.52 Mn Sqft	n/a	17.4 Mn Sqft
Financials
5 yr Average ROE	66.88 %	0.52 %	3.59 %
5yr average Equity Multiplier	-2.05	1.08	3.17
5yr Average Asset Turnover Ratio	0.08	0.02	0.18
5yr Avg Net Profit Margin	-37.83 %	-73.89 %	2.86 %
Price to Book	0.0	1.32	1.04
P/E	0.0	128.39	15.02
5yr Avg Cash Conversion Cycle	2368.52 Days	295.07 Days	1049.69 Days
Inventory Days	4252.35 Days	60.23 Days	1366.45 Days
Days Receivable	78.06 Days	1.51 Days	37.77 Days
Days Payable	498.27 Days	186.7 Days	165.4 Days
5yr Average Interest Coverage Ratio	-2.07	-5.25	1.42
5yr Avg ROCE	-47.21 %	0.76 %	14.0 %
5yr Avg Operating Profit Margin	-26.39 %	-22.03 %	11.13 %
5 yr average Debt to Equity	0.17	0.03	0.57
5yr CAGR Net Profit	23.88 %	n/a	n/a
5yr Average Return on Assets	-2.81 %	-2.05 %	0.8 %
Shareholdings
Promoter Holding	74.14 %	66.4 %	27.89 %
Share Pledged by Promoters	15.02 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.23 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-4.42 %

	Omaxe	Texmaco Infra.&Hold.	Shriram Properties
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Construction 0 Trading 0 0 0 0 Co-Development Income 0 Commission Income 0 Development Management Fees 0 0	-	Product Wise Break-Up Trading 0 Income from cancellation and other charges 0.41 Commission Income 0 0 Real Estate 0 0 Proceeds from sale of constructed properties 98.23 Fees 0.78 Co-Development Income 0 Construction 0 Others 0.58
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0