NLC India Ltd. benchmarking: Performance to industry peers

Financial

	Neyveli Lignite	SJVN	Torrent Power
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Lignite	80.07 %	n/a	n/a
Realization / Tonne - Lignite	2588.29 Rs/MT	n/a	n/a
Power
Capacity Utilization - Renewable	16.75 %	9.57 %	18.95 %
Generation Capacity - Conventional Energy	4640.0 MW	1972.0 MW	3092.0 MW
Generation Capacity - Electricity	6071.0 MW	2967.52 MW	5094.0 MW
Generation Capacity - Thermal	4640.0 MW	n/a	3092.0 MW
Capacity Utilization - Conventional Energy	61.12 %	n/a	14.0 %
Capacity Utilization - Electricity	40.7 %	40.96 %	16.54 %
Capacity Utilization - Thermal	61.12 %	n/a	14.0 %
Renewable
Generation Capacity - Renewable	1431.0 MW	995.52 MW	2002.0 MW
Capacity Utilization - Solar	17.48 %	n/a	22.9 %
Generation Capacity - Solar	1380.0 MW	n/a	1081.0 MW
Financials
5 yr Average ROE	10.34 %	8.49 %	13.73 %
5yr average Equity Multiplier	3.53	2.34	2.47
5yr Average Asset Turnover Ratio	0.24	0.09	0.71
5yr Avg Net Profit Margin	12.45 %	43.09 %	7.8 %
Price to Book	2.06	1.99	3.73
P/E	12.61	44.13	29.45
5yr Avg Cash Conversion Cycle	3497.83 Days	79.98 Days	37.62 Days
Inventory Days	41.9 Days	9.18 Days	11.6 Days
Days Receivable	82.5 Days	70.18 Days	28.49 Days
Days Payable	-332.01 Days	3.62 Days	0.0
5yr Average Interest Coverage Ratio	3.75	8.08	3.49
5yr Avg ROCE	8.72 %	7.88 %	14.24 %
5yr Avg Operating Profit Margin	31.66 %	73.81 %	21.18 %
5 yr average Debt to Equity	1.52	1.01	0.82
5yr CAGR Net Profit	15.34 %	-13.01 %	18.28 %
5yr Average Return on Assets	2.98 %	4.27 %	5.62 %
Shareholdings
Promoter Holding	72.2 %	81.85 %	51.09 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.0 %	-4.92 %	-2.48 %
Change in Mutual Fund Holding (3 Yrs)	5.07 %	-3.04 %	-0.05 %

Business

	Neyveli Lignite	SJVN	Torrent Power
Product Wise Break-Up	Product Wise Break-Up Power 64.89 Lignite Mining 35.11 Energy Sales 0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0	Product Wise Break-Up Revenue from sale of cable products 0 Power 0 Energy 100.0 Revenue from power supply 0 Regasified Liquefied Natural Gas(RLNG) 0 Lignite Mining 0	Product Wise Break-Up Cables 0.88 Power 0 Energy Sales 0 Power 94.79 Regasified Liquefied Natural Gas (RLNG) 4.18 Lignite Mining 0 Others 0.15
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Nepal 0	Location Wise Break-Up India 100.0 Nepal 0 Rest of the World 0	Location Wise Break-Up India 100.0 Nepal 0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Lignite Mining 74.14 Power Generation 20.85 Others 5.01	-	Operating Profit Break-Up Power Generation 0 Lignite Mining 0 Others 100
Capex	Capex Power Generation 75.51 Lignite Mining 24.49	-	-
Asset Break-Up	Asset Break-Up Power Generation 78.9 Lignite Mining 13.45 Others 7.65	-	-

NLC India Ltd.

NLC India Ltd.

Financial

Business

SIGN UP FOR FREE