NLC India Ltd.

Financial

	Neyveli Lignite	SJVN	Reliance Power
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Lignite	80.07 %	n/a	n/a
Realization / Tonne - Lignite	2588.29 Rs/MT	n/a	n/a
Power Generation Sector
Capacity Utilization - Renewable	16.75 %	10.18 %	3.51 %
Generation Capacity - Conventional Energy	4640.0 MW	1972.0 MW	5160.0 MW
Generation Capacity - Electricity	6071.0 MW	2377.0 MW	5305.0 MW
Generation Capacity - Thermal	4640.0 MW	n/a	5160.0 MW
Capacity Utilization - Conventional Energy	61.12 %	n/a	85.9 %
Capacity Utilization - Electricity	40.7 %	40.78 %	83.65 %
Capacity Utilization - Thermal	61.12 %	n/a	85.9 %
Renewable
Generation Capacity - Renewable	1431.0 MW	405.0 MW	145.0 MW
Capacity Utilization - Solar	17.48 %	n/a	3.51 %
Generation Capacity - Solar	1380.0 MW	n/a	140.0 MW
Financials
5 yr Average ROE	10.55 %	8.49 %	-2.11 %
5yr average Equity Multiplier	3.53	2.34	3.78
5yr Average Asset Turnover Ratio	0.24	0.09	0.16
5yr Avg Net Profit Margin	12.73 %	43.09 %	-0.84 %
Price to Book	2.05	2.52	1.16
P/E	13.44	51.8	6.12
5yr Avg Cash Conversion Cycle	3497.83 Days	79.98 Days	121.77 Days
Inventory Days	41.9 Days	9.18 Days	43.3 Days
Days Receivable	82.5 Days	70.18 Days	76.34 Days
Days Payable	-332.01 Days	3.62 Days	6.6 Days
5yr Average Interest Coverage Ratio	3.75	8.08	1.08
5yr Avg ROCE	8.72 %	7.88 %	5.15 %
5yr Avg Operating Profit Margin	31.66 %	73.81 %	28.31 %
5 yr average Debt to Equity	1.52	1.01	1.69
5yr CAGR Net Profit	15.56 %	-13.01 %	74.69 %
5yr Average Return on Assets	3.05 %	4.27 %	-0.03 %
Shareholdings
Promoter Holding	72.2 %	81.85 %	24.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.0 %	-4.92 %	0.0
Change in Mutual Fund Holding (3 Yrs)	7.74 %	-1.89 %	0.59 %

Business

	Neyveli Lignite	SJVN	Reliance Power
Product Wise Break-Up	Product Wise Break-Up Power 61.56 Lignite Mining 38.44 Energy Sales 0 Sale of energy 0	Product Wise Break-Up Energy 100.0 Lignite Mining 0 Power 0 Sale of energy 0	Product Wise Break-Up Energy Sales 0 Lignite Mining 0 Power 0 Energy 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Nepal 0	Location Wise Break-Up India 100.0 Rest of the World 0 Nepal 0	Location Wise Break-Up India 100.0 Rest of the World 0 Nepal 0
Operating Profit Break-Up	Operating Profit Break-Up Power Generation 54.18 Lignite Mining 45.82	-	-
Capex	Capex Power Generation 75.51 Lignite Mining 24.49	-	-
Asset Break-Up	Asset Break-Up Power Generation 59.32 Lignite Mining 13.07 Others 27.61	-	-

NLC India Ltd.

SIGN UP FOR FREE