Nandan Denim Ltd. benchmarking: Performance to industry peers

Financial

	Nandan Denim	Orbit Exports	R&B Denims
Operational Metrics
Textiles
Capacity Utilization - Clothes	171.95 %	n/a	n/a
Capacity Utilization - Denim	29.55 %	n/a	n/a
Capacity Utilization - Yarn	58.16 %	n/a	n/a
Realization / Kg - Yarn	252.89 Rs/Kg	n/a	n/a
Realization/Metre - Denim	163.3 Rs/Metre	n/a	n/a
Manufacuring Capacity - Yarn	56400.0 MTPA	n/a	n/a
Manufacturing Capacity - Denim	110.0 MMPA	n/a	n/a
Manufacturing Capacity - Apparel	110.0 Mn Pieces	n/a	n/a
Realization / Metre - Apparel	151.2 Rs/Metre	n/a	n/a
Financials
5 yr Average ROE	5.15 %	11.03 %	18.91 %
5yr average Equity Multiplier	2.34	1.3	2.32
5yr Average Asset Turnover Ratio	1.69	0.56	1.39
5yr Avg Net Profit Margin	0.92 %	13.98 %	5.77 %
Price to Book	0.6	1.36	1.8
P/E	11.28	12.79	11.76
5yr Avg Cash Conversion Cycle	42.13 Days	78.43 Days	89.97 Days
Inventory Days	38.08 Days	103.92 Days	39.68 Days
Days Receivable	45.24 Days	46.76 Days	60.41 Days
Days Payable	40.83 Days	45.03 Days	30.3 Days
5yr Average Interest Coverage Ratio	1.84	14.97	5.15
5yr Avg ROCE	10.43 %	12.62 %	23.06 %
5yr Avg Operating Profit Margin	5.41 %	23.65 %	13.28 %
5 yr average Debt to Equity	0.81	0.1	0.9
5yr CAGR Net Profit	n/a	74.95 %	21.81 %
5yr Average Return on Assets	1.89 %	8.55 %	8.06 %
Shareholdings
Promoter Holding	51.01 %	66.05 %	57.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.86 %	-0.29 %	-16.4 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Nandan Denim	Orbit Exports	R&B Denims
Product Wise Break-Up	Product Wise Break-Up Denim 100.0 Textiles 0 Yarn 0 Shirting 0 Fabrics 0 Denims Manufacturing 0 WIND ENERGY 0 SOLAR ENERGY 0	Product Wise Break-Up Yarn 0 Denim 0 Fabric 89.0 Denims Manufacturing 0 WIND ENERGY 0 Shirting 0 Textiles 0 SOLAR ENERGY 0 Others 11.0	Product Wise Break-Up Yarn 0 Denim 0 Fabrics 0 Denim 96.51 WIND ENERGY 2.79 Shirting 0 Textiles 0 SOLAR ENERGY 0.69 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 99.2 Rest of the World 0.8	Location Wise Break-Up Rest of the World 63.77 India 36.23	Location Wise Break-Up Rest of the World 0 India 96.25 Others 3.75
Asset Break-Up	Asset Break-Up India 100.0 WIND ENERGY 0 SOLAR ENERGY 0 DENIM 0	-	Asset Break-Up DENIM 92.36 SOLAR ENERGY 2.69 India 0 WIND ENERGY 4.95