Madhya Bharat Agro Products Ltd. benchmarking: Performance to industry peers

Financial

	MP Bharat Agro Prod	Krishana Phoschem	National Fertilizers
Operational Metrics
Chemicals
Manufacuring Capacity - Sulphuric Acid	33000.0 MTPA	1324.0 MTPA	n/a
Manufacuring Capacity - Rock Phosphate	198000.0 MTPA	200000.0 MTPA	n/a
Manufacturing Capacity - Phosphoric Acid	49500.0 MTPA	n/a	n/a
Fertilizers
Manufacturing Capacity - Single Super Phosphate	240000.0 MTPA	120000.0 MTPA	n/a
Manufacturing Capacity - Fertilizers	250000.0 MTPA	n/a	n/a
Manufacturing Capacity - DAP + NPK	120000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.09 %	14.57 %	8.36 %
5yr average Equity Multiplier	2.16	2.11	4.36
5yr Average Asset Turnover Ratio	1.06	0.98	1.9
5yr Avg Net Profit Margin	8.72 %	7.73 %	0.9 %
Price to Book	23.37	7.52	1.42
P/E	31.95	23.4	18.65
5yr Avg Cash Conversion Cycle	101.13 Days	80.21 Days	48.46 Days
Inventory Days	78.06 Days	61.64 Days	30.4 Days
Days Receivable	76.17 Days	86.34 Days	67.4 Days
Days Payable	34.25 Days	30.22 Days	39.89 Days
5yr Average Interest Coverage Ratio	7.87	7.7	1.84
5yr Avg ROCE	26.94 %	18.79 %	10.4 %
5yr Avg Operating Profit Margin	18.19 %	16.28 %	4.12 %
5 yr average Debt to Equity	0.77	0.79	1.26
5yr CAGR Net Profit	23.21 %	34.61 %	-4.94 %
5yr Average Return on Assets	9.31 %	7.34 %	1.77 %
Shareholdings
Promoter Holding	74.76 %	72.94 %	74.71 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.48 %	8.11 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.08 %

Business

	MP Bharat Agro Prod	Krishana Phoschem	National Fertilizers
Product Wise Break-Up	Product Wise Break-Up Nitrogen, Phosphorus & Potassium (NPK) 59.04 Single Super Phosphate 25.39 Potash 0.18 Prom 0.06 Phosphoric Acid 0 Sulphuric Acid 0 Di -Ammonium Phosphate 0 Phospho Gypsum 0 Di Ammonia Phosphate 0 Nitrogen Phosphate & Potassium (NPK) 0 Beneficiated Rock Phosphate 0 0 Sulphur Acid , Oleum & other products 0 Chemical Product (H.Acid) 0 Single Super Phosphate-Green (Powder) 0 Own Fertilizers 0 Fertilizer Trading 0 Ammonium Phosphate Sulphate (APS) 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Industrial Products 0 Urea 0 Others 15.33	Product Wise Break-Up Di Ammonia Phosphate 6.36 Beneficiated Rock Phosphate 2.64 Nitrogen, Phosphorus & Potassium (NPK) 0 Muriate of Potash (MOP) 0 Nitrogen Phosphate & Potassium (NPK) 72.66 Single Super Phosphate 14.33 Phosphoric Acid 3.64 Industrial Products 0 Gas Swapping (Sale) 0 Urea 0 Phospho Gypsum 0.05 Own Fertilizers 0 Prom 0 Potash 0 Fertilizer Trading 0 Sulphuric Acid 0 Sulphuric Acid & Oleum 0.31 Single Super Phosphate 0 Ammonium Phosphate Sulphate (APS) 0 Chemical Product (H.Acid) 0 Single Super Phosphate-Green (Powder) 0 Di -Ammonium Phosphate 0 Others 0.01	Product Wise Break-Up Di Ammonia Phosphate 0 Beneficiated Rock Phosphate 0 Nitrogen, Phosphorus & Potassium (NPK) 0 Muriate of Potash (MOP) 0 Nitrogen Phosphate & Potassium (NPK) 0 0 Phosphoric Acid 0 Industrial Products 0 Gas Swapping (Sale) 0 Urea 0 Phospho Gypsum 0 Fertilizers 48.53 Prom 0 Potash 0 Fertilizer Trading 39.87 Sulphuric Acid 0 Sulphur Acid , Oleum & other products 0 Single Super Phosphate 0 Ammonium Phosphate Sulphate (APS) 0 Chemical Product (H.Acid) 0 Single Super Phosphate-Green (Powder) 0 Di -Ammonium Phosphate 0 Others 11.6
Segment Break-Up	Segment Break-Up Fertilisers 100.0 Trading 0 Manufacturing of Chemicals 0 Fertilizers 0 Chemicals 0	Segment Break-Up Chemicals 23.68 Fertilisers 0 Trading 0 Manufacturing of Chemicals 0 Fertilisers 76.32	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up Domestic 100.0 India 0 International 0	Location Wise Break-Up Domestic 0 India 100.0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Fertilizer 76.32 Chemicals 23.68 Manufactured Chemicals 0 Fertilizers Trading 0 Own Fertilizers 0	Operating Profit Break-Up Chemicals 30.56 Own Fertilizers 0 Manufactured Chemicals 0 Fertilisers 69.44 Fertilizers Trading 0	Operating Profit Break-Up Chemicals 0 Own Fertilizers 0 Manufactured Chemicals 17.63 Fertilizer 0 Fertilizers 60.63 Others 21.74
Capex	Capex Chemicals 58.9 Fertilizer 41.1 Fertilizers Trading 0 Own Fertilizers 0	-	Capex Chemicals 0 Fertilizers Trading 0 Fertilizer 0 Own Fertilizers 78.57 Others 21.43
Asset Break-Up	Asset Break-Up Fertilizer 79.97 Chemicals 20.03 Fertilizers 0 Fertilizers Trading 0 Own Fertilizers 0	Asset Break-Up Chemicals 6.4 Own Fertilizers 0 Fertilizer 0 Fertilizers Trading 0 Fertilizers 93.6	Asset Break-Up Chemicals 0 Own Fertilizers 59.8 Fertilizer 0 Fertilizers 25.37 Fertilizers 0 Others 14.83

Madhya Bharat Agro Products Ltd.

Madhya Bharat Agro Products Ltd.

Financial

Business

SIGN UP FOR FREE