Jubilant Ingrevia Ltd. benchmarking: Performance to industry peers

Financial

	Jubilant Ingrevia	Fairchem Organics	Alivus Life Sciences
Operational Metrics
Chemicals
Capacity Utilization - Speciality Chemicals	74.0 %	66.0 %	n/a
Manufacturing Capacity - Speciality Chemicals	72000.0 MTPA	80000.0 MTPA	n/a
Capacity Utilization - Nutrition & Health Solutions	70.0 %	n/a	n/a
Capacity Utilization - Life Science Chemicals	69.0 %	n/a	n/a
Financials
5 yr Average ROE	9.84 %	13.88 %	25.27 %
5yr average Equity Multiplier	1.66	1.34	1.74
5yr Average Asset Turnover Ratio	0.87	1.65	0.71
5yr Avg Net Profit Margin	6.89 %	5.82 %	20.19 %
Price to Book	3.17	3.05	4.08
P/E	35.62	144.82	24.06
5yr Avg Cash Conversion Cycle	-3.44 Days	122.64 Days	100.66 Days
Inventory Days	124.69 Days	48.55 Days	95.06 Days
Days Receivable	51.39 Days	61.17 Days	132.12 Days
Days Payable	164.38 Days	9.2 Days	120.47 Days
5yr Average Interest Coverage Ratio	14.0	10.14	371.82
5yr Avg ROCE	13.27 %	19.07 %	33.88 %
5yr Avg Operating Profit Margin	13.6 %	10.18 %	29.64 %
5 yr average Debt to Equity	0.21	0.2	0.0
5yr CAGR Net Profit	35.81 %	-39.42 %	6.67 %
5yr Average Return on Assets	6.07 %	10.53 %	14.28 %
Shareholdings
Promoter Holding	45.22 %	63.26 %	74.87 %
Share Pledged by Promoters	7.64 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.25 %	4.38 %	-7.98 %
Change in Mutual Fund Holding (3 Yrs)	17.39 %	0.0	5.63 %

	Jubilant Ingrevia	Fairchem Organics	Alivus Life Sciences
Segment Break-Up	Segment Break-Up Specialty Chemicals 48.93 Life Science Chemicals 34.77 Nutraceuticals 16.3 Oleochemicals 0 0 Nutraceuticals 0 Aroma Chemical 0	Segment Break-Up Life Science Chemicals 0 Nutraceuticals 5.5 Specialty Chemicals 0 Oleochemicals 94.5 0 Aroma Chemical 0	-
Location Wise Break-Up	Location Wise Break-Up India 56.0 Europe & Japan 21.0 North America 10.0 China 0 Europe Ex UK 0 Asia Ex India 0 Africa 0 Australia 0 UK 0 South America 0 Others 13.0	Location Wise Break-Up Europe 2.52 Asia Ex India 0 Europe & Japan 0 India 91.4 Africa 0 South America 1.54 China 0 UK 0 Australia 0 North America 3.03 Others 1.51	Location Wise Break-Up Europe Ex UK 0 Asia Ex India 0 Europe & Japan 0 India 48.28 Africa 0 South America 0 China 0 UK 0 Australia 0 North America 0 Others 51.72
Operating Profit Break-Up	Operating Profit Break-Up Specialty Chemicals 80.97 Nutraceuticals 15.24 Life Science Chemicals 3.79	-	-
Capex	Capex Nutraceuticals 46.09 Specialty Chemicals 40.33 Life Science Chemicals 13.58	-	-
Verticals	Verticals Pharmaceuticals 32.0 Industrial 26.0 Agri Products 18.0 Nutrition 17.0 Comsumer 5.0 Others 2.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.86 Others 0.14	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 53.56 Life Science Chemicals 27.45 Nutraceuticals 14.77 Others 4.22	-	-