Embassy Developments Ltd. benchmarking: Performance to industry peers

Financial

	Embassy Developments	Valor Estate	Signatureglobal Ind.
Operational Metrics
Real Estate
Total Area Under Construction	9.2 Mn Sqft	n/a	n/a
Cost of Borrowing	13.2 %	n/a	n/a
Financials
5 yr Average ROE	0.49 %	5.55 %	18.22 %
5yr average Equity Multiplier	2.15	3.46	24.86
5yr Average Asset Turnover Ratio	0.13	0.06	0.17
5yr Avg Net Profit Margin	-70.78 %	-66.76 %	-23.3 %
Price to Book	0.92	1.73	16.54
P/E	0.0	85.11	3627.85
5yr Avg Cash Conversion Cycle	1271.88 Days	830.28 Days	1317.91 Days
Inventory Days	2386.06 Days	1999.15 Days	968.74 Days
Days Receivable	9.6 Days	53.94 Days	7.21 Days
Days Payable	177.05 Days	-396.48 Days	-260.25 Days
5yr Average Interest Coverage Ratio	-25.19	3.66	0.62
5yr Avg ROCE	-2.2 %	1.39 %	-1.41 %
5yr Avg Operating Profit Margin	-35.45 %	-101.96 %	-21.72 %
5 yr average Debt to Equity	0.28	1.15	6.66
5yr CAGR Net Profit	119.11 %	-5.85 %	n/a
5yr Average Return on Assets	-5.63 %	1.95 %	-1.03 %
Shareholdings
Promoter Holding	42.65 %	47.17 %	69.63 %
Share Pledged by Promoters	68.24 %	44.72 %	0.0
Change in Promoter Holding (3 Yrs)	42.65 %	-11.8 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.59 %	0.14 %	0.53 %

	Embassy Developments	Valor Estate	Signatureglobal Ind.
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Property consultancy services 0 F&B and Banquet Income 0 Hotel Room Rent Income 0 Lease Rent Income 0 Share of Revenue 0 Flat/TDR Transfer 0 Sale of Properties 0	Product Wise Break-Up Lease Rent Income 2.02 Property consultancy services 0 Sale of Properties 48.27 F&B and Banquet Income 7.86 Flat/TDR Transfer 0.23 Hotel Room Rent Income 20.79 Real Estate 0 Share of Revenue 0 Others 20.83	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0