GMR Power and Urban Infra Ltd. benchmarking: Performance to industry peers

Financial

	GMR Power and Urban	Inox Green Enrgy Ser	Praj Industries
Operational Metrics
Financials
5 yr Average ROE	78.44 %	0.62 %	17.37 %
5yr average Equity Multiplier	0.5	52.98	2.27
5yr Average Asset Turnover Ratio	0.31	0.1	1.06
5yr Avg Net Profit Margin	-9.92 %	-29.36 %	7.12 %
Price to Book	5.82	3.77	5.53
P/E	10.84	94.97	138.31
5yr Avg Cash Conversion Cycle	110.83 Days	370.93 Days	-31.82 Days
Inventory Days	10.19 Days	281.35 Days	33.39 Days
Days Receivable	93.38 Days	240.95 Days	76.42 Days
Days Payable	0.0	1647.56 Days	108.9 Days
5yr Average Interest Coverage Ratio	1.05	1.45	49.91
5yr Avg ROCE	11.64 %	5.18 %	22.27 %
5yr Avg Operating Profit Margin	16.4 %	34.72 %	8.75 %
5 yr average Debt to Equity	-0.38	29.09	0.0
5yr CAGR Net Profit	n/a	n/a	21.98 %
5yr Average Return on Assets	-0.02 %	-2.28 %	7.58 %
Shareholdings
Promoter Holding	46.28 %	56.12 %	32.81 %
Share Pledged by Promoters	75.26 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.55 %	0.08 %	-0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.11 %	-1.9 %	5.99 %

	GMR Power and Urban	Inox Green Enrgy Ser	Praj Industries
Product Wise Break-Up	Product Wise Break-Up Non-Aeronautical 54.0 Aeronautical 22.0 Other operating revenue 18.0 Income from security and other services 3.0 Construction revenue and sale of materials 3.0 Consultancy Income 0 Power Generation 0 Trading Income 0 Operation & Maintenance 0 EPC 0 HiPurity 0 Engineering Business 0 Bioenergy 0	Product Wise Break-Up Consultancy Income 20.2 Trading Income 0 Engineering Business 0 Non-Aeronautical 0 Aeronautical 0 0 EPC 0 Bioenergy 0 Operation & Maintenance 79.8 HiPurity 0 Income from security and other services 0 Other operating revenue 0 Power Generation 0	Product Wise Break-Up Consultancy Income 0 Trading Income 0 Engineering 18.0 Non-Aeronautical 0 Aeronautical 0 0 EPC 0 Bioenergy 71.0 Operation & Maintenance 0 HiPurity 11.0 Income from security and other services 0 Other operating revenue 0 Power Generation 0
Segment Break-Up	Segment Break-Up Power 68.27 Smart Meter Infrastructure 22.39 Roads 2.37 EPC 0.68 Others 6.29	-	-
Location Wise Break-Up	Location Wise Break-Up India 78.85 India 0 Rest of the World 0 Others 21.15	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 34.0 India 66.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up	Asset Break-Up Others 100	-	-