Dalmia Bharat Sugar And Industries Ltd. benchmarking: Performance to industry peers

Financial

	Dalmia Bharat Sugar	Andhra Sugars	Banna Amman Sugars
Operational Metrics
Sugar
Sugar Recovery	10.0 %	9.88 %	8.67 %
Realization / Litre - Distillery	64.24 Rs/L	n/a	n/a
Realization / Unit - Cogeneration	14.91 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	39.4 Rs/Kg	n/a	n/a
Capacity Utilization - Cogeneration	35.16 %	n/a	36.4 %
Capacity Utilization - Sugar	27.0 %	n/a	37.04 %
Financials
5 yr Average ROE	10.06 %	8.96 %	7.31 %
5yr average Equity Multiplier	1.7	1.41	1.57
5yr Average Asset Turnover Ratio	0.69	0.92	0.84
5yr Avg Net Profit Margin	8.65 %	6.88 %	5.66 %
Price to Book	0.81	0.65	2.21
P/E	11.08	13.12	28.63
5yr Avg Cash Conversion Cycle	159.44 Days	78.52 Days	187.19 Days
Inventory Days	159.79 Days	83.35 Days	181.94 Days
Days Receivable	15.2 Days	34.53 Days	20.42 Days
Days Payable	40.05 Days	31.24 Days	20.5 Days
5yr Average Interest Coverage Ratio	8.62	28.13	6.71
5yr Avg ROCE	10.82 %	9.25 %	11.53 %
5yr Avg Operating Profit Margin	13.26 %	10.31 %	12.37 %
5 yr average Debt to Equity	0.38	0.04	0.41
5yr CAGR Net Profit	-4.35 %	-28.13 %	2.58 %
5yr Average Return on Assets	6.0 %	6.23 %	4.75 %
Shareholdings
Promoter Holding	74.91 %	50.49 %	58.7 %
Share Pledged by Promoters	0.0	1.02 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	3.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Dalmia Bharat Sugar	Andhra Sugars	Banna Amman Sugars
Product Wise Break-Up	Product Wise Break-Up Sugar 74.03 Distillery 25.87 Power 0 Soap 0 Industrial Alcohol & Ethanol 0 Aspirin 0 Caustic Soda 0 Caustic Potash 0 Chlorine 0 Hydrochloric Acid 0 Hydrogen Gas 0 Superphosphate 0 Uh25 0 Htpb 0 Cattle Feed 0 Potassium Carbonate 0 Poly Aluminum Chloride 0 Acetic Acid 0 Sugar 0 Sodium Hypochlorite 0 Sulphur Acid 0 Mono Methyl Hydrazine 0 Wind Power 0 Liquid Hydrogen 0 Granite Products 0 Others 0.1	Product Wise Break-Up Hydrogen Gas 0 Acetic Acid 0 Power 0 Mono Methyl Hydrazine 0 Htpb 0 Aspirin 0 Soap 0 Superphosphate 0 Wind 1.98 Caustic Soda 0 Distillery 0 Liquid Hydrogen 0 Industrial Alcohol & Ethanol 45.06 Granite Products 0 Sugar 4.47 Uh25 0 Sulphur Acid 0 Chlorine 28.46 Hydrochloric Acid 0 Sodium Hypochlorite 0 Poly Aluminum Chloride 0 Caustic Potash 0 Cattle Feed 0 Potassium Carbonate 0 Others 20.03	Product Wise Break-Up Hydrogen Gas 0 Acetic Acid 0 Power 16.34 Mono Methyl Hydrazine 0 Htpb 0 Aspirin 0 Soap 0 Superphosphate 0 Wind Power 0 Caustic Soda 0 Distillery 14.74 Liquid Hydrogen 0 Industrial Alcohol & Ethanol 0 Granite Products 0.73 Sugar 68.19 Uh25 0 Sulphur Acid 0 Chlorine 0 Hydrochloric Acid 0 Sodium Hypochlorite 0 Poly Aluminum Chloride 0 Caustic Potash 0 Cattle Feed 0 Potassium Carbonate 0
Location Wise Break-Up	Location Wise Break-Up India 98.53 Rest of the World 1.47	Location Wise Break-Up India 99.52 Rest of the World 0 Others 0.48	Location Wise Break-Up India 73.51 Rest of the World 0.89 Others 25.6
Operating Profit Break-Up	Operating Profit Break-Up Sugar 77.81 Distillery 18.95 Power 0 Soap 0 Granite Products 0 Others 3.24	Operating Profit Break-Up Sugar 0 Granite Products 0 Power 0 Soap 0 Distillery 0 Others 100	Operating Profit Break-Up Sugar 26.95 Granite Products 0 Power 48.75 Soap 0 Distillery 24.3
Capex	Capex Sugar 87.58 Distillery 10.59 Power 0 Granite Products 0 Others 1.83	-	Capex Power 1.5 Sugar 19.28 Distillery 78.97 Granite Products 0.24 Others 0.01
Asset Break-Up	Asset Break-Up Sugar 50.19 Distillery 17.28 Power 0 Granite Products 0 Others 32.53	-	Asset Break-Up Power 6.67 Sugar 56.7 Distillery 18.32 Granite Products 3.83 Others 14.48

Dalmia Bharat Sugar And Industries Ltd.

Dalmia Bharat Sugar And Industries Ltd.

Financial

Business

SIGN UP FOR FREE