Captain Polyplast Ltd. benchmarking: Performance to industry peers

Financial

	Captain Polyplast	Mahindra EPC Irrigat	Signet Industries
Operational Metrics
Chemicals
Manufacturing Capacity of MIS	n/a	n/a	n/a
Financials
5 yr Average ROE	13.87 %	2.41 %	6.33 %
5yr average Equity Multiplier	2.9	1.6	3.64
5yr Average Asset Turnover Ratio	0.96	0.92	1.34
5yr Avg Net Profit Margin	5.43 %	-0.45 %	1.3 %
Price to Book	2.79	1.78	0.62
P/E	20.58	25.91	8.71
5yr Avg Cash Conversion Cycle	185.63 Days	53.16 Days	125.15 Days
Inventory Days	59.29 Days	56.76 Days	87.7 Days
Days Receivable	226.49 Days	224.07 Days	119.88 Days
Days Payable	110.75 Days	181.58 Days	86.07 Days
5yr Average Interest Coverage Ratio	2.67	0.7	1.35
5yr Avg ROCE	21.81 %	2.03 %	24.01 %
5yr Avg Operating Profit Margin	10.46 %	1.07 %	7.16 %
5 yr average Debt to Equity	1.06	0.14	1.56
5yr CAGR Net Profit	27.6 %	n/a	2.31 %
5yr Average Return on Assets	5.33 %	-0.22 %	1.74 %
Shareholdings
Promoter Holding	68.79 %	54.2 %	73.3 %
Share Pledged by Promoters	12.7 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.29 %	-0.11 %	0.73 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Captain Polyplast	Mahindra EPC Irrigat	Signet Industries
Product Wise Break-Up	Product Wise Break-Up Micro Irrigation Systems & Allied Products 99.33 DCA cum CS of Indian Oil Corporation Ltd. (IOCL) – Polymer Business 0.67 Sale of services 0 0 Manufactured goods (Drip & Sprinklers) 0 0 Polymers and Plastic Granuals 0	Product Wise Break-Up Manufactured goods (Drip & Sprinklers) 99.57 0 0 0 0 Service 0.34 Polymers and Plastic Granuals 0 Others 0.09	Product Wise Break-Up Manufactured goods (Drip & Sprinklers) 0 0 Micro and sprinkler irrigation 39.51 0 0 Sale of services 0 Polymer Product 60.22 Others 0.27
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0	Location Wise Break-Up Rest of the World 0 India 99.57 International 0 Others 0.43	Location Wise Break-Up Rest of the World 0 India 100.0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Micro Irrigation Systems & Allied Products 99.11 DCA cum CS of Indian Oil Corporation Ltd. (IOCL) – Polymer Business 0.89 Trading 0 Windmill 0 Manufacturing 0	-	Operating Profit Break-Up Manufacturing 83.35 Trading 0.55 Trading 16.1 0 0
Asset Break-Up	Asset Break-Up Micro Irrigation Systems 97.23 DCA cum CS of IOCL Polymer 2.77 Trading 0 Windmill 0 Manufacturing 0	-	Asset Break-Up Manufacturing 74.46 Micro Irrigation Systems 0 Windmill 0.26 Trading 13.92 DCA cum CS of IOCL Polymer 0 Others 11.36