Brigade Hotel Ventures Ltd. benchmarking: Performance to industry peers

Financial

	Brigade Hotel Ven.	The Indian Hotels Co	EIH
Operational Metrics
Financials
5 yr Average ROE	15.09 %	11.79 %	8.31 %
5yr average Equity Multiplier	15.01	1.64	1.34
5yr Average Asset Turnover Ratio	0.42	0.42	0.35
5yr Avg Net Profit Margin	-10.71 %	14.43 %	-3.36 %
Price to Book	2.52	7.85	3.88
P/E	41.42	49.18	32.46
5yr Avg Cash Conversion Cycle	-244.49 Days	-217.83 Days	-362.97 Days
Inventory Days	4.9 Days	7.03 Days	17.49 Days
Days Receivable	17.45 Days	25.95 Days	29.24 Days
Days Payable	304.3 Days	338.15 Days	547.42 Days
5yr Average Interest Coverage Ratio	0.79	8.61	19.98
5yr Avg ROCE	8.71 %	12.3 %	8.01 %
5yr Avg Operating Profit Margin	26.36 %	28.47 %	8.58 %
5 yr average Debt to Equity	12.04	0.09	0.05
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	-1.21 %	7.04 %	4.01 %
Shareholdings
Promoter Holding	74.09 %	38.12 %	32.85 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.07 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.73 %	-9.45 %	1.04 %

	Brigade Hotel Ven.	The Indian Hotels Co	EIH
Product Wise Break-Up	Product Wise Break-Up Rooms Sold 62.12 Food & beverages 32.75 Income from leasing 3.76 Other hospitality & ancillary services 1.37 Air and institutional catering 0 Management and operating fees 0 Rooms, restaurants and banquets income 0 Sale of Printed Materials 0 Food and Beverages 0 Rooms 0	Product Wise Break-Up Other hospitality & ancillary services 0 Rooms Sold 0 Sale of Printed Materials 0 Management & Maintenance services 7.07 Income from leasing 0 Rooms 0 Air and institutional catering 12.16 Rooms & F&B 73.4 Food and Beverages 0 Food & beverages 0 Others 7.37	Product Wise Break-Up Other hospitality & ancillary services 0 Rooms Sold 0 Sale of Printed Materials 0 Management and operating fees 0 Income from leasing 0 Room Rent 47.73 Air and institutional catering 0 Rooms, restaurants and banquets income 0 Food & Beverage 38.53 Food & beverages 0 Others 13.74
Location Wise Break-Up	Location Wise Break-Up Karnataka 71.76 Tamil Nadu 13.82 Kerala 9.18 Gujarat 5.24 UK 0 USA 0 India 0	Location Wise Break-Up UK 0 Tamil Nadu 0 Karnataka 0 Kerala 0 Gujarat 0 India 69.85 USA 0 Others 30.15	Location Wise Break-Up UK 0 Tamil Nadu 0 Karnataka 0 Kerala 0 Gujarat 0 India 100.0 USA 0