Billionbrains Garage Ventures Ltd. benchmarking: Performance to industry peers

Financial

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Operational Metrics
Asset Management
AUM - Mutual Funds	4933.43 Crs	n/a	135892.53 Crs
5 Yr AUM CAGR - Mutual Funds	49.3 %	n/a	37.13 %
% of AUM in equity fund	37.93 %	n/a	79.2 %
Revenue per broking order	19.8 Rs	n/a	n/a
Margin Trading Facility (MTF) Book value	16683.0 Rs Mn	n/a	n/a
Financials
5 yr Average ROE	17.12 %	32.95 %	23.35 %
5yr average Equity Multiplier	2.22	4.19	3.3
5yr Average Asset Turnover Ratio	0.32	0.3	0.23
5yr Avg Net Profit Margin	18.67 %	25.83 %	30.38 %
Price to Book	11.9	4.47	3.93
P/E	55.15	29.87	27.1
5yr Avg Cash Conversion Cycle	7.77 Days	27.4 Days	80.68 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	7.77 Days	27.4 Days	80.68 Days
Days Payable	0.0	0.0	0.0
5yr Average Interest Coverage Ratio	52.25	11.06	3.85
5yr Avg ROCE	30.84 %	45.35 %	28.29 %
5yr Avg Operating Profit Margin	39.13 %	39.09 %	52.32 %
5 yr average Debt to Equity	0.04	0.72	1.38
5yr CAGR Net Profit	35.4 %	31.61 %	14.69 %
5yr Average Return on Assets	5.85 %	7.89 %	7.17 %
Shareholdings
Promoter Holding	27.38 %	28.8 %	67.54 %
Share Pledged by Promoters	1.3 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	27.38 %	-9.68 %	-2.14 %
Change in Mutual Fund Holding (3 Yrs)	5.25 %	8.77 %	-1.25 %

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Product Wise Break-Up	Product Wise Break-Up Equity Derivatives 53.0 Stocks 18.0 Float 7.0 MTF 6.0 PL + LAS 6.0 Treasury 3.0 Distribution 0 Depository 0 Interest 0 Broking 0 Others 7.0	Product Wise Break-Up PL + LAS 0 Treasury 0 Interest Income 32.0 Depository 4.0 Stocks 0 Float 0 Broking 60.0 MTF 0 Distribution 3.0 Equity Derivatives 0 Others 1.0	-
Segment Break-Up	Segment Break-Up Broking Services 79.49 Consumer Credit 6.93 Margin Trading Facility 3.12 Asset Management 0.06 Capital Markets 0 Wealth Management 0 Home Finance 0 Investment Banking 0 Asset management and Advisory 0 Fund Based Activities 0 Broking and other related activities 0 Others 10.4	-	Segment Break-Up Broking Services 0 Consumer Credit 0 Margin Trading Facility 0 Wealth Management 40.59 Home loans 8.72 Broking and other related activities 0 Capital Markets 6.43 Investment Banking 0 Asset Management 33.62 Fund Based Activities 0 Asset Management 0 Others 10.64
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up India 0 Domestic 99.99 International 0.01	Location Wise Break-Up India 100.0 Domestic 0 International 0
Customer Segment	Customer Segment Stocks 37.0 MF SIPs 35.0 MF Lumpsum 9.0 Equity Derivatives 7.0 ETFs 6.0 IPO 6.0	-	-