Billionbrains Garage Ventures Ltd. benchmarking: Performance to industry peers

Financial

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Operational Metrics
Asset Management
AUM - Mutual Funds	5855.13 Crs	n/a	155633.58 Crs
5 Yr AUM CAGR - Mutual Funds	49.3 %	n/a	37.13 %
% of AUM in equity fund	39.85 %	n/a	78.08 %
Revenue per broking order	19.8 Rs	n/a	n/a
Margin Trading Facility (MTF) Book value	16683.0 Rs Mn	n/a	n/a
Financials
5 yr Average ROE	17.12 %	30.69 %	20.6 %
5yr average Equity Multiplier	2.22	4.11	3.34
5yr Average Asset Turnover Ratio	0.32	0.29	0.22
5yr Avg Net Profit Margin	18.67 %	24.69 %	27.42 %
Price to Book	12.98	5.0	4.41
P/E	60.13	33.45	30.44
5yr Avg Cash Conversion Cycle	7.77 Days	26.08 Days	-1217.58 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	7.77 Days	26.08 Days	114.63 Days
Days Payable	0.0	0.0	266.44 Days
5yr Average Interest Coverage Ratio	52.25	9.7	3.54
5yr Avg ROCE	30.84 %	42.2 %	25.72 %
5yr Avg Operating Profit Margin	39.13 %	39.26 %	49.46 %
5 yr average Debt to Equity	0.04	0.77	1.45
5yr CAGR Net Profit	35.4 %	7.93 %	7.37 %
5yr Average Return on Assets	5.85 %	7.45 %	6.24 %
Shareholdings
Promoter Holding	27.38 %	28.8 %	67.54 %
Share Pledged by Promoters	1.3 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	27.38 %	-9.68 %	-2.14 %
Change in Mutual Fund Holding (3 Yrs)	5.25 %	8.77 %	-1.25 %

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Product Wise Break-Up	Product Wise Break-Up Equity Derivatives 55.0 Stocks 16.0 Float 8.0 PL + LAS 7.0 MTF 5.0 Treasury 2.0 Distribution 0 Depository 0 Interest 0 Broking 0 Others 7.0	Product Wise Break-Up Depository 4.0 Treasury 0 Stocks 0 Equity Derivatives 0 MTF 0 PL + LAS 0 Distribution 3.0 Float 0 Interest Income 32.0 Broking 60.0 Others 1.0	-
Segment Break-Up	Segment Break-Up Broking Services 79.49 Consumer Credit 6.93 Margin Trading Facility 3.12 Asset Management 0.06 Capital Markets 0 Wealth Management 0 Home Finance 0 Investment Banking 0 Asset management and Advisory 0 Fund Based Activities 0 Broking and other related activities 0 Others 10.4	-	Segment Break-Up Consumer Credit 0 Broking and other related activities 0 Home loans 8.72 Capital Markets 6.43 Fund Based Activities 0 Asset Management 0 Broking Services 0 Asset Management 33.62 Margin Trading Facility 0 Wealth Management 40.59 Investment Banking 0 Others 10.64
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up India 0 International 0.07 Domestic 99.93	Location Wise Break-Up India 100.0 International 0 Domestic 0
Customer Segment	Customer Segment Stocks 37.0 MF SIPs 35.0 MF Lumpsum 9.0 Equity Derivatives 7.0 ETFs 6.0 IPO 6.0	-	-