Adani Power Ltd. benchmarking: Performance to industry peers

Financial

	Adani Power	NTPC	Adani Green Energy
Operational Metrics
Power
Capacity Utilization - Electricity	67.0 %	63.7 %	n/a
Generation Capacity - Conventional Energy	15210.0 MW	71770.0 MW	n/a
Generation Capacity - Electricity	18150.0 MW	78610.0 MW	19294.0 MW
Generation Capacity - Thermal	15210.0 MW	68045.0 MW	n/a
Realization / Unit - Electricity	6.3 Rs/Unit	5.0 Rs/Unit	n/a
Financials
5 yr Average ROE	51.21 %	12.23 %	18.32 %
5yr average Equity Multiplier	5.39	3.11	17.59
5yr Average Asset Turnover Ratio	0.44	0.33	0.1
5yr Avg Net Profit Margin	26.69 %	11.99 %	11.93 %
Price to Book	6.81	1.68	13.04
P/E	34.45	12.62	152.21
5yr Avg Cash Conversion Cycle	106.84 Days	101.67 Days	55.14 Days
Inventory Days	25.41 Days	31.12 Days	3.96 Days
Days Receivable	83.49 Days	66.03 Days	51.79 Days
Days Payable	0.0	8.1 Days	0.0
5yr Average Interest Coverage Ratio	4.85	3.19	1.31
5yr Avg ROCE	20.14 %	9.2 %	8.54 %
5yr Avg Operating Profit Margin	34.37 %	29.03 %	74.72 %
5 yr average Debt to Equity	3.48	1.51	14.79
5yr CAGR Net Profit	21.18 %	9.86 %	27.57 %
5yr Average Return on Assets	12.33 %	3.95 %	1.2 %
Shareholdings
Promoter Holding	74.96 %	51.1 %	62.43 %
Share Pledged by Promoters	1.81 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	0.0	5.17 %
Change in Mutual Fund Holding (3 Yrs)	3.61 %	-2.09 %	3.13 %

Business

	Adani Power	NTPC	Adani Green Energy
Segment Break-Up	Segment Break-Up Power 100.0 Trading & Investment 0 Construction Contracts 0 Renewable Power Generation 0	-	Segment Break-Up Renewable Energy 86.11 Construction Contracts 0 Power 0 Trading & Investment 0 Others 13.89
Location Wise Break-Up	Location Wise Break-Up India 85.87 Rest of the World 14.13	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 0 Renewable Power Generation 0 Others 9.17	Operating Profit Break-Up Regulated Utility 0 Hinterland 0 Near Pit Head 0 Coastal 0 APL (Standalone ) 0 0 Renewable Power Generation 0 Others 100	Operating Profit Break-Up Regulated Utility 0 Hinterland 0 Near Pit Head 0 Coastal 0 APL (Standalone ) 0 Sale of Goods/ Equipments and Related Services 18.1 Renewable Power Generation 81.9
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 0 Renewable Power Generation 0 Others 9.17	Operating Profit Break-Up Regulated Utility 0 Hinterland 0 Near Pit Head 0 Coastal 0 APL (Standalone ) 0 0 Renewable Power Generation 0 Others 100	Operating Profit Break-Up Regulated Utility 0 Hinterland 0 Near Pit Head 0 Coastal 0 APL (Standalone ) 0 Sale of Goods/ Equipments and Related Services 18.1 Renewable Power Generation 81.9
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0 Hydro 0 Gas 0 Coal 0 Renewable 0 Wind 0 Solar 0	Capacity Break-Up Thermal and Hydro 0 Gas 8.28 Solar 0 Hydro 4.74 Renewable Energy 8.7 Wind 0 Coal 78.28	Capacity Break-Up Thermal and Hydro 0 Gas 0 Solar Power 69.0 Hydro 0 Renewable 0 Wind 13.0 Coal 0 Others 18.0
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0 Hydro 0 Gas 0 Coal 0 Renewable 0 Wind 0 Solar 0	Capacity Break-Up Thermal and Hydro 0 Gas 8.28 Solar 0 Hydro 4.74 Renewable Energy 8.7 Wind 0 Coal 78.28	Capacity Break-Up Thermal and Hydro 0 Gas 0 Solar Power 69.0 Hydro 0 Renewable 0 Wind 13.0 Coal 0 Others 18.0
Plant Types	Plant Types Near Pit Head 59.91 Coastal 25.04 Hinterland 15.05 Solar 0 Regulated Utility 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Power Generation 98.24 TRADING & INVESTMENT 0.95 Others 0.81	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

Adani Power Ltd.

Adani Power Ltd.

Financial

Business

SIGN UP FOR FREE