Xpro India Ltd.

Financial

	Xpro India	Jindal Poly Films	Cosmo First
Operational Metrics
Financials
5 yr Average ROE	13.78 %	14.64 %	18.71 %
5yr average Equity Multiplier	1.94	2.2	2.52
5yr Average Asset Turnover Ratio	1.07	0.62	0.92
5yr Avg Net Profit Margin	7.44 %	10.08 %	7.68 %
Price to Book	4.33	0.59	1.56
P/E	142.9	0.0	15.77
5yr Avg Cash Conversion Cycle	35.32 Days	60.48 Days	66.4 Days
Inventory Days	35.96 Days	69.38 Days	61.47 Days
Days Receivable	45.06 Days	25.67 Days	35.27 Days
Days Payable	49.57 Days	34.72 Days	35.73 Days
5yr Average Interest Coverage Ratio	7.52	15.48	6.76
5yr Avg ROCE	16.43 %	15.21 %	17.97 %
5yr Avg Operating Profit Margin	12.5 %	12.8 %	13.08 %
5 yr average Debt to Equity	0.52	0.76	0.78
5yr CAGR Net Profit	35.4 %	-32.63 %	-10.85 %
5yr Average Return on Assets	7.96 %	7.94 %	7.69 %
Shareholdings
Promoter Holding	42.43 %	74.55 %	40.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.59 %	0.0	-3.11 %
Change in Mutual Fund Holding (3 Yrs)	0.76 %	0.0	0.0

Business

	Xpro India	Jindal Poly Films	Cosmo First
Product Wise Break-Up	Product Wise Break-Up Polymers 73.42 Packaging Films 25.47 Photographic Products & others 0 Nonwoven Fabrics 0 Flexible Packaging Film 0 Speciality Chemicals 0 BOPP Films 0 Others 1.11	Product Wise Break-Up Nonwoven Fabrics 15.51 Packaging Films 0 Polymers 0 Flexible Packaging 77.06 BOPP Films 0 Photographic Products & others 0 Speciality Chemicals 0 Others 7.43	Product Wise Break-Up Nonwoven Fabrics 0 Packaging Films 0 Polymers 0 Flexible Packaging Film 0 BOPP Films 89.8 Photographic Products & others 0 Speciality Chemicals 5.86 Others 4.34
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 30.25 India 69.75	Location Wise Break-Up Rest of the World 52.03 India 47.97