Vraj Iron & Steel Ltd.

Financial

	Vraj Iron & Steel	India Homes	Visa Steel
Operational Metrics
Steel Sector
Manufacturing Capacity- Steel Billets	57600.0 MTPA	n/a	n/a
Capacity Utilization - Steel Billets	79.41 %	n/a	n/a
Realization/Tonne - Steel Billets	n/a	n/a	n/a
Manufacuring Capacity - Sponge Iron	120000.0 MTPA	n/a	n/a
Capacity Utilization - Sponge Iron	95.29 %	n/a	n/a
Realization/Tonne - Sponge Iron	n/a	n/a	n/a
Capacity Utilization - TMT	62.71 %	n/a	n/a
Manufacturing Capacity - TMT	54000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	n/a	n/a	n/a
Financials
5 yr Average ROE	26.07 %	-32.75 %	-27.04 %
5yr average Equity Multiplier	1.62	4.94	-1.36
5yr Average Asset Turnover Ratio	1.98	0.29	0.53
5yr Avg Net Profit Margin	8.83 %	-201.03 %	16.95 %
Price to Book	1.24	18.13	0.0
P/E	13.65	0.0	0.0
5yr Avg Cash Conversion Cycle	38.41 Days	-8477.92 Days	-33.63 Days
Inventory Days	28.46 Days	769.89 Days	14.83 Days
Days Receivable	12.57 Days	19.34 Days	0.0
Days Payable	13.33 Days	2268.65 Days	48.86 Days
5yr Average Interest Coverage Ratio	18.4	-2.09	-3.29
5yr Avg ROCE	30.52 %	-17.91 %	11.0 %
5yr Avg Operating Profit Margin	13.54 %	-147.35 %	-0.65 %
5 yr average Debt to Equity	0.35	0.87	-1.86
5yr CAGR Net Profit	32.05 %	46.13 %	-17.83 %
5yr Average Return on Assets	16.52 %	-5.67 %	14.55 %
Shareholdings
Promoter Holding	74.95 %	36.29 %	52.66 %
Share Pledged by Promoters	0.0	0.56 %	72.79 %
Change in Promoter Holding (3 Yrs)	0.0	-13.82 %	14.33 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vraj Iron & Steel	India Homes	Visa Steel
Product Wise Break-Up	Product Wise Break-Up Sponge Iron 52.58 TMT Bar 30.31 MS Billets & Others 13.99 Coke 0 Ferro Alloys 0 Special Steel 0 Others 3.12	Product Wise Break-Up Coke 0 Special Steel 0 Ferro Alloys 0 Sponge Iron 0 TMT Bar 0 MS Billets & Others 0 Others 100	Product Wise Break-Up Coke 0 Special Steel 0 Ferro Alloys 100.0 Sponge Iron 0 TMT Bar 0 MS Billets & Others 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0