Vivimed Labs Ltd. benchmarking: Perfomance to industry peers

Financial

	Vivimed Labs	Makers Laboratories	Biofil Chem & Pharma
Operational Metrics
Pharmaceuticals
US DMF Filings	150.0 .	n/a	n/a
R&D as a % of Total Sales	0.14 %	n/a	n/a
Financials
5 yr Average ROE	10.89 %	0.31 %	4.39 %
5yr average Equity Multiplier	-33.72	2.36	2.06
5yr Average Asset Turnover Ratio	0.27	0.7	0.95
5yr Avg Net Profit Margin	-54.08 %	-0.21 %	2.38 %
Price to Book	0.0	0.98	3.19
P/E	0.0	0.0	23.65
5yr Avg Cash Conversion Cycle	184.52 Days	75.08 Days	75.63 Days
Inventory Days	244.76 Days	107.1 Days	28.27 Days
Days Receivable	246.32 Days	71.83 Days	389.8 Days
Days Payable	159.64 Days	106.28 Days	203.89 Days
5yr Average Interest Coverage Ratio	-6.61	4.73	23.53
5yr Avg ROCE	-13.87 %	6.35 %	6.37 %
5yr Avg Operating Profit Margin	-26.56 %	7.59 %	3.78 %
5 yr average Debt to Equity	-13.68	0.21	0.03
5yr CAGR Net Profit	-14.97 %	n/a	-14.7 %
5yr Average Return on Assets	-10.44 %	0.25 %	2.37 %
Shareholdings
Promoter Holding	7.77 %	61.27 %	46.79 %
Share Pledged by Promoters	14.8 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.19 %	0.0	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Vivimed Labs	Makers Laboratories	Biofil Chem & Pharma
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 100.0 Speciality Chemicals 0 Services 0 Chemicals 0 Generic Formulation 0 Chemicals Div 0 Pharma Div 0	Product Wise Break-Up Formulation 28.7 Chemicals Div 0 Pharma Div 0 Chemicals 63.85 Pharmaceutical 0 Speciality Chemicals 0 Services 6.85 Others 0.6	Product Wise Break-Up Generic Formulation 0 Chemicals 10.31 Pharmaceuticals 89.69 Chemicals 0 Pharmaceutical 0 Speciality Chemicals 0 Services 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 70.0 India 30.0 Domestic 0	Location Wise Break-Up India 71.75 India 0 Rest of the World 0 Others 28.25	-
Operating Profit Break-Up	Operating Profit Break-Up Specialty Chemicals 100.0 Pharma 0 Chemical 0 Pharmaceutical 0 Chemicals Div 0 Pharma Div 0	Operating Profit Break-Up Specialty Chemicals 0 Chemicals Div 0 Pharma 0 Pharma Div 0 Pharmaceutical 0 Chemical 100.0	Operating Profit Break-Up Specialty Chemicals 0 Chemicals 5.99 Pharma 0 Pharmaceuticals 94.01 Pharmaceutical 0 Chemical 0
Capex	Capex Pharma 88.18 Specialty Chemicals 11.82	-	-
Asset Break-Up	Asset Break-Up Pharma 91.29 Specialty Chemicals 8.71 Chemicals 0 Pharmaceuticals 0	Asset Break-Up Chemicals 66.63 Specialty Chemicals 0 Pharmaceuticals 33.37 Pharma 0	-