Vipul Ltd.

Financial

	Vipul	Newtime Infra	Raja Bahadur Intl.
Operational Metrics
Retail
Number of Stores - Gold Plus	n/a	n/a	n/a
Financials
5 yr Average ROE	-16.24 %	-3.53 %	180.2 %
5yr average Equity Multiplier	6.57	4.65	15.65
5yr Average Asset Turnover Ratio	0.08	0.02	0.31
5yr Avg Net Profit Margin	-50.62 %	-2580.62 %	69.9 %
Price to Book	0.37	8.65	10.52
P/E	0.0	0.0	0.0
5yr Avg Cash Conversion Cycle	2935.24 Days	1064.95 Days	146.67 Days
Inventory Days	1944.38 Days	180.92 Days	646.36 Days
Days Receivable	1091.2 Days	160.34 Days	141.59 Days
Days Payable	434.95 Days	0.34 Days	266.03 Days
5yr Average Interest Coverage Ratio	1.74	-1.51	1.35
5yr Avg ROCE	16.52 %	1.37 %	18.65 %
5yr Avg Operating Profit Margin	-22.03 %	-549.17 %	13.87 %
5 yr average Debt to Equity	1.6	3.09	11.73
5yr CAGR Net Profit	-12.69 %	n/a	-47.87 %
5yr Average Return on Assets	0.44 %	-0.5 %	6.08 %
Shareholdings
Promoter Holding	18.25 %	70.02 %	75.0 %
Share Pledged by Promoters	30.71 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-45.18 %	-4.86 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vipul	Newtime Infra	Raja Bahadur Intl.
Product Wise Break-Up	Product Wise Break-Up Real Estate 63.43 Service 36.57 Real Estate 0 Hospitality 0	Product Wise Break-Up Real Estate 78.66 Hospitality 21.34 Service 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	Location Wise Break-Up India 100.0