Vinati Organics Ltd.

Financial

	Vinati Organics	Clean Science	Aether Industries
Operational Metrics
Chemical Sector
Capacity Utilization - ATBS	128.8 %	n/a	n/a
Capacity Utilization - Isobutyl Benzene (IBB)	55.8 %	n/a	n/a
Manufacturing Capacity - Isobutyl Benzene (IBB)	25000.0 MTPA	n/a	n/a
Realization/Tonne - ATBS	174000.0 Rs/MT	n/a	n/a
Realization/Tonne - Isobutyl Benzene (IBB)	135000.0 Rs/MT	n/a	n/a
Manufacturing Capacity - ATBS	60000.0 MTPA	n/a	n/a
Petrochemicals
Capacity Utilization - Isobutylene	60.4 %	n/a	n/a
Realization/Tonne - Isobutylene	89800.0 Rs/MT	n/a	n/a
Manufacturing Capacity - Isobutylene	15000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	16.6 %	26.93 %	12.44 %
5yr average Equity Multiplier	1.15	1.2	1.36
5yr Average Asset Turnover Ratio	0.7	0.69	0.45
5yr Avg Net Profit Margin	21.0 %	32.36 %	17.79 %
Price to Book	6.37	7.96	4.46
P/E	41.85	41.97	56.6
5yr Avg Cash Conversion Cycle	91.97 Days	14.41 Days	173.8 Days
Inventory Days	37.27 Days	42.46 Days	139.35 Days
Days Receivable	91.07 Days	69.31 Days	113.43 Days
Days Payable	40.23 Days	121.32 Days	100.34 Days
5yr Average Interest Coverage Ratio	234.28	580.12	19.69
5yr Avg ROCE	20.63 %	35.23 %	15.21 %
5yr Avg Operating Profit Margin	28.48 %	43.91 %	26.99 %
5 yr average Debt to Equity	0.01	0.0	0.23
5yr CAGR Net Profit	8.52 %	5.91 %	7.78 %
5yr Average Return on Assets	14.41 %	22.52 %	8.26 %
Shareholdings
Promoter Holding	74.28 %	74.97 %	75.0 %
Share Pledged by Promoters	0.84 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.22 %	-3.54 %	-12.09 %
Change in Mutual Fund Holding (3 Yrs)	0.39 %	0.81 %	4.9 %

Business

	Vinati Organics	Clean Science	Aether Industries
Product Wise Break-Up	Product Wise Break-Up ATBS 68.0 Iso Butyl Benzene 22.0 Isobutylene 10.0 FMCG Chemicals 0 Pharmaceutical 0 Performance Chemicals 0 2-Methoxy-6-Chlorotoluene (MCT) 0 0 0 0 Thiophene-2-Ethanol (T2E) 0 4-(2-Methoxyethyl) Phenol (4MEP) 0 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 Bifenthrin Alcohol (BFA) 0 CRAMS 0	Product Wise Break-Up Isobutylene 0 CRAMS 0 FMCG 10.0 Iso Butyl Benzene 0 ATBS 0 Performance Chemicals 74.0 2-Methoxy-6-Chlorotoluene (MCT) 0 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 0 Bifenthrin Alcohol (BFA) 0 0 Thiophene-2-Ethanol (T2E) 0 4-(2-Methoxyethyl) Phenol (4MEP) 0 0 Pharmaceutical 16.0	Product Wise Break-Up Isobutylene 0 CRAMS 0 FMCG Chemicals 0 Iso Butyl Benzene 0 ATBS 0 Performance Chemicals 0 2-Methoxy-6-Chlorotoluene (MCT) 0 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 0 Bifenthrin Alcohol (BFA) 15.18 0 Thiophene-2-Ethanol (T2E) 0 4-(2-Methoxyethyl) Phenol (4MEP) 16.01 3-Methoxy-2-Methyllenzoyl Chloride (MMBC) 10.74 Pharmaceutical 0 Others 58.07
Segment Break-Up	Segment Break-Up Speciality Chemical Intermediates 95.74 Others 4.26	-	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 55.4 India 44.6 Americas 0 Europe 0 China 0 Mexico 0 Japan 0 Netherlands 0 Belgium 0 Germany 0 USA 0 Italy 0 Spain 0	Location Wise Break-Up China 20.0 Japan 0 Germany 0 Spain 0 India 39.0 Mexico 0 USA 0 Rest of the World 0 Belgium 0 Netherlands 0 Americas 18.0 Italy 0 Europe 14.0 Others 9.0	Location Wise Break-Up China 1.59 Japan 2.37 Germany 6.32 Spain 4.6 India 60.51 Mexico 10.49 USA 6.81 Rest of the World 0 Belgium 0 Netherlands 0.78 Americas 0 Italy 1.77 Europe 0 Others 4.76
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	Asset Break-Up India 17.89 Others 82.11

Vinati Organics Ltd.

SIGN UP FOR FREE