Valiant Organics Ltd. benchmarking: Perfomance to industry peers

Financial

	Valiant Organics	Chemcon Speciality	20 Microns
Operational Metrics
Chemicals
Realization / Tonne - Chemicals	169857.25 Rs/MT	n/a	n/a
Manufacturing Capacity - Speciality Chemicals	77200.0 MTPA	n/a	n/a
Quarterly Sales Volume - Chemicals	9037.0 Tonnes	n/a	n/a
EBITDA/Tonne - Specialty Chemicals	23459.11 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	10.48 %	10.39 %	13.82 %
5yr average Equity Multiplier	1.76	1.16	1.93
5yr Average Asset Turnover Ratio	0.77	0.51	1.19
5yr Avg Net Profit Margin	6.34 %	16.95 %	6.08 %
Price to Book	1.03	1.44	1.47
P/E	32.45	29.6	10.71
5yr Avg Cash Conversion Cycle	7.48 Days	204.63 Days	59.2 Days
Inventory Days	42.32 Days	88.25 Days	62.85 Days
Days Receivable	98.07 Days	117.58 Days	53.68 Days
Days Payable	102.14 Days	52.42 Days	88.03 Days
5yr Average Interest Coverage Ratio	16.29	48.05	4.11
5yr Avg ROCE	15.27 %	14.37 %	21.28 %
5yr Avg Operating Profit Margin	14.65 %	22.86 %	12.72 %
5 yr average Debt to Equity	0.42	0.08	0.4
5yr CAGR Net Profit	n/a	-15.39 %	22.12 %
5yr Average Return on Assets	5.74 %	8.89 %	7.27 %
Shareholdings
Promoter Holding	37.91 %	74.47 %	45.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.51 %	0.0	0.21 %
Change in Mutual Fund Holding (3 Yrs)	-1.79 %	-0.27 %	0.0

Business

	Valiant Organics	Chemcon Speciality	20 Microns
Product Wise Break-Up	Product Wise Break-Up Para Nitro Aniline 26.0 Phencyclidine 20.0 Paracetamol 14.0 OA 13.0 0ctacalcium Phosphate 7.0 2,4 Herbicide 2.0 Oilwell Completion Chemicals 0 CMIC 0 HMDS 0 Minerals 0 Specialty Chemicals 0 Talc 0 China Clay/ Kaolin 0 Calcium Carbonate 0 Others 18.0	Product Wise Break-Up China Clay/ Kaolin 0 Calcium Carbonate 0 Specialty Chemicals 0 HMDS 48.8 2,4 Herbicide 0 OA 0 Paracetamol 0 Phencyclidine 0 Talc 0 0ctacalcium Phosphate 0 Oilwell Completion Chemicals 24.0 CMIC 27.2 Minerals 0 Para Nitro Aniline 0	Product Wise Break-Up China Clay/ Kaolin 0 Calcium Carbonate 0 Specialty Chemicals 0 HMDS 0 2,4 Herbicide 0 OA 0 Paracetamol 0 Phencyclidine 0 Talc 0 0ctacalcium Phosphate 0 Oilwell Completion Chemicals 0 CMIC 0 Minerals 99.88 Para Nitro Aniline 0 Others 0.12
Chemistry Break-Up	Chemistry Break-Up Hydrogenation 47.0 Ammonolysis 28.0 Chlorination 19.0 Others 6.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.92 China 0 Europe 0 North America 0 Japan 0 International 0 Domestic 0 Rest of the World 0 Others 5.08	Location Wise Break-Up North America 0 Japan 0 China 0 Domestic 70.0 International 30.0 Rest of the World 0 India 0 Europe 0	Location Wise Break-Up North America 0 Japan 0 China 0 Domestic 0 International 0 Rest of the World 12.0 India 88.0 Europe 0
Verticals	Verticals Dyes & Pigments 52.0 Agrochemicals 25.0 Pharmaceuticals 13.0 Specialty Chemicals 10.0 Oilwells 0	Verticals Oilwells 35.0 Agrochemicals 0 Specialty Chemicals 0 Dyes & Pigments 0 Pharmaceutical 61.0 Others 4.0	-
Raw Material Break-Up	Raw Material Break-Up Phenol 16.0 ONA 14.0 PNCB 14.0 Hydrogen Gas 3.0 Others 53.0	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-

Valiant Organics Ltd.

Valiant Organics Ltd.

Financial

Business

SIGN UP FOR FREE