Veedol Corporation Ltd.

Financial

	Veedol Corporation	Savita Oil Tech	GP Petroleums
Operational Metrics
Financials
5 yr Average ROE	17.4 %	15.56 %	8.28 %
5yr average Equity Multiplier	2.01	1.57	1.33
5yr Average Asset Turnover Ratio	1.07	1.46	1.87
5yr Avg Net Profit Margin	8.27 %	7.06 %	3.46 %
Price to Book	3.42	1.66	0.63
P/E	17.25	21.44	7.74
5yr Avg Cash Conversion Cycle	46.19 Days	103.19 Days	122.44 Days
Inventory Days	58.71 Days	76.34 Days	54.42 Days
Days Receivable	43.91 Days	74.73 Days	89.74 Days
Days Payable	69.04 Days	58.62 Days	12.54 Days
5yr Average Interest Coverage Ratio	87.14	15.65	8.85
5yr Avg ROCE	19.44 %	22.43 %	11.25 %
5yr Avg Operating Profit Margin	9.77 %	9.6 %	5.15 %
5 yr average Debt to Equity	0.01	0.0	0.16
5yr CAGR Net Profit	3.61 %	-13.75 %	8.23 %
5yr Average Return on Assets	8.71 %	9.76 %	6.34 %
Shareholdings
Promoter Holding	62.35 %	68.91 %	41.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	5.07 %	-2.9 %	-31.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	5.56 %	0.0

Business

	Veedol Corporation	Savita Oil Tech	GP Petroleums
Product Wise Break-Up	Product Wise Break-Up Lubricants 100.0 Wind Power 0 Petroleum Products 0 Trading Segment (Base Oil) 0 0	Product Wise Break-Up Trading Segment (Base Oil) 0 Wind 0.96 0 Petroleum Products 96.95 Lubricants 0 Others 2.09	Product Wise Break-Up Segment (Base Oil) 22.46 Wind Power 0 Manufacturing and Marketing of Lubricating Oils, Greases 77.54 Petroleum Products 0 Lubricants 0
Location Wise Break-Up	Location Wise Break-Up India 76.4 Rest of the World 23.6	Location Wise Break-Up Rest of the World 17.9 India 82.1	Location Wise Break-Up Rest of the World 0 India 100.0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 63.32 Others 36.68	-	-