Thirumalai Chemicals Ltd.

Financial

	Thirumalai Chemicals	Panama Petrochem	Agarwal Indl. Corp
Operational Metrics
Chemical Sector
Manufacturing Capacity - Maleic Anhydride	42000.0 MTPA	n/a	n/a
Manufacturing Capacity - Phthalic Anhydride	145000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.15 %	22.24 %	20.55 %
5yr average Equity Multiplier	2.31	1.59	1.96
5yr Average Asset Turnover Ratio	0.79	1.54	2.49
5yr Avg Net Profit Margin	5.0 %	9.1 %	4.29 %
Price to Book	2.5	1.61	1.91
P/E	0.0	11.27	13.38
5yr Avg Cash Conversion Cycle	-32.58 Days	82.27 Days	19.18 Days
Inventory Days	44.63 Days	67.88 Days	15.63 Days
Days Receivable	34.03 Days	59.42 Days	39.46 Days
Days Payable	116.12 Days	67.74 Days	22.14 Days
5yr Average Interest Coverage Ratio	6.68	23.41	6.94
5yr Avg ROCE	11.74 %	28.93 %	23.84 %
5yr Avg Operating Profit Margin	11.19 %	12.07 %	7.05 %
5 yr average Debt to Equity	0.65	0.04	0.55
5yr CAGR Net Profit	n/a	6.68 %	33.72 %
5yr Average Return on Assets	5.06 %	13.91 %	10.51 %
Shareholdings
Promoter Holding	41.87 %	62.22 %	57.2 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.11 %	-8.89 %	-4.95 %
Change in Mutual Fund Holding (3 Yrs)	0.73 %	0.0	0.0

Business

	Thirumalai Chemicals	Panama Petrochem	Agarwal Indl. Corp
Product Wise Break-Up	Product Wise Break-Up Phthalic Anhydride 87.0 Maleic Anhydride 0 Petrochemicals 0 Others 13.0	Product Wise Break-Up Phthalic Anhydride 0 Maleic Anhydride 0 Petrochemicals 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 97.22 Rest of the World 2.78	Location Wise Break-Up India 44.0 Rest of the World 56.0	-
Asset Break-Up	Asset Break-Up Others 100	-	Asset Break-Up Others 100