Themis Medicare Ltd. benchmarking: Perfomance to industry peers

Financial

	Themis Medicare	Kopran	Shree Ganesh Remed.
Operational Metrics
Pharmaceuticals
R&D as a % of Total Sales	3.26 %	n/a	3.15 %
Financials
5 yr Average ROE	15.48 %	12.69 %	20.54 %
5yr average Equity Multiplier	1.56	1.57	1.34
5yr Average Asset Turnover Ratio	0.71	0.87	0.81
5yr Avg Net Profit Margin	13.75 %	8.93 %	19.4 %
Price to Book	1.88	1.19	3.56
P/E	0.0	35.93	30.25
5yr Avg Cash Conversion Cycle	62.99 Days	100.24 Days	74.82 Days
Inventory Days	69.58 Days	84.74 Days	56.37 Days
Days Receivable	159.79 Days	123.83 Days	69.81 Days
Days Payable	137.27 Days	98.33 Days	57.45 Days
5yr Average Interest Coverage Ratio	7.27	10.74	37.3
5yr Avg ROCE	17.31 %	17.11 %	25.4 %
5yr Avg Operating Profit Margin	18.07 %	13.59 %	28.41 %
5 yr average Debt to Equity	0.28	0.22	0.17
5yr CAGR Net Profit	-3.53 %	-8.95 %	29.89 %
5yr Average Return on Assets	9.9 %	7.93 %	15.33 %
Shareholdings
Promoter Holding	67.11 %	44.42 %	72.8 %
Share Pledged by Promoters	2.43 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	0.12 %	4.53 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Themis Medicare	Kopran	Shree Ganesh Remed.
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 100.0 Formulation 0 API 0 Formulations 0	Product Wise Break-Up API 67.39 Pharmaceutical 0 Formulation 0 Formulations 32.61	-
Location Wise Break-Up	Location Wise Break-Up India 81.89 Rest of the World 18.11 North America 0 Africa 0 Latin America 0 SE Asia 0 Europe 0 Russia 0 Bangladesh 0 Hong Kong 0 Chile 0 Mexico 0 UK 0 Zambia 0 Ethiopia 0 Germany 0 Turkey 0 Egypt 0 South Africa 0 Switzerland 0 Jordan 0 Tanzania 0	Location Wise Break-Up Turkey 0 Chile 0.82 South Africa 0 India 32.39 Ethiopia 6.51 Latin America 0 Bangladesh 3.89 North America 0 Egypt 0 Zambia 0.95 Rest of the World 0 Germany 1.25 Africa 0 Russia 2.2 Hong Kong 0.26 Tanzania 1.66 UK 4.55 SE Asia 0 Europe 0 Jordan 1.45 Switzerland 0.76 Mexico 1.56 Others 41.75	Location Wise Break-Up Turkey 0 Chile 0 South Africa 0 India 43.0 Ethiopia 0 Latin America 0 Bangladesh 0 North America 0 Egypt 0 Zambia 0 Rest of the World 0 Germany 0 Africa 0 Russia 0 Hong Kong 0 Tanzania 0 UK 0 SE Asia 0 Europe 0 Jordan 0 Switzerland 0 Mexico 0 Others 57.0
Verticals	Verticals Hospital 48.0 Trade 28.0 API & Co. Mkt 24.0	-	-