Sunshield Chemicals Ltd.

Financial

	Sunshield Chemicals	Indo Borax & Chem.	Kothari Petrochem
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	206001.35 Rs/MT	n/a	n/a
Quarterly Sales Volume - Chemicals	2966.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Domestic	n/a	n/a	n/a
Quarterly Sales Volume - International	n/a	n/a	n/a
Financials
5 yr Average ROE	32.86 %	17.23 %	15.01 %
5yr average Equity Multiplier	3.55	1.07	1.62
5yr Average Asset Turnover Ratio	1.29	0.69	2.26
5yr Avg Net Profit Margin	6.92 %	23.2 %	4.92 %
Price to Book	8.87	2.42	2.71
P/E	0.0	20.96	12.95
5yr Avg Cash Conversion Cycle	36.36 Days	82.73 Days	14.71 Days
Inventory Days	48.45 Days	79.57 Days	13.98 Days
Days Receivable	55.87 Days	30.61 Days	34.99 Days
Days Payable	64.5 Days	18.92 Days	29.11 Days
5yr Average Interest Coverage Ratio	4.68	816.27	22.73
5yr Avg ROCE	25.51 %	22.39 %	21.46 %
5yr Avg Operating Profit Margin	12.78 %	26.78 %	6.97 %
5 yr average Debt to Equity	1.62	0.0	0.21
5yr CAGR Net Profit	1.31 %	5.2 %	65.91 %
5yr Average Return on Assets	8.99 %	16.0 %	9.67 %
Shareholdings
Promoter Holding	64.45 %	50.8 %	70.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.09 %	-3.39 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Sunshield Chemicals	Indo Borax & Chem.	Kothari Petrochem
Product Wise Break-Up	Product Wise Break-Up Alkoxylates 46.0 Antioxidant 26.0 Sun theic 22.0 Other 6.0 Boron Product & other chemicals 0 C4 Raffinate (LPG) 0 Poly Iso Butylene 0	Product Wise Break-Up Boron Product & other chemicals 100.0 C4 Raffinate (LPG) 0 Other 0 Sun theic 0 Alkoxylates 0 Poly Iso Butylene 0 Antioxidant 0	Product Wise Break-Up Boron Product & other chemicals 0 C4 Raffinate (LPG) 0 Other 0 Sun theic 0 Alkoxylates 0 Poly Iso Butylene 100.0 Antioxidant 0
Location Wise Break-Up	Location Wise Break-Up India 83.38 International 16.62	-	Location Wise Break-Up India 68.49 International 0 Others 31.51
Asset Break-Up	Asset Break-Up India 86.9 Others 13.1	-	-