Sudarshan Chemical Industries Ltd.

Financial

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Operational Metrics
Paints & Coatings Sector
Capacity Utilization - Pigments	76.0 %	n/a	95.0 %
Financials
5 yr Average ROE	14.54 %	8.48 %	8.06 %
5yr average Equity Multiplier	2.99	1.32	1.2
5yr Average Asset Turnover Ratio	0.74	0.51	0.87
5yr Avg Net Profit Margin	6.24 %	12.7 %	7.66 %
Price to Book	3.07	1.38	0.78
P/E	143.85	17.12	14.54
5yr Avg Cash Conversion Cycle	60.52 Days	32.34 Days	84.93 Days
Inventory Days	94.19 Days	47.96 Days	55.82 Days
Days Receivable	98.75 Days	36.47 Days	57.11 Days
Days Payable	148.76 Days	58.83 Days	26.9 Days
5yr Average Interest Coverage Ratio	7.49	22.68	64.03
5yr Avg ROCE	10.06 %	9.8 %	10.66 %
5yr Avg Operating Profit Margin	12.17 %	18.77 %	10.22 %
5 yr average Debt to Equity	0.76	0.08	0.01
5yr CAGR Net Profit	-16.95 %	6.11 %	-0.72 %
5yr Average Return on Assets	5.26 %	6.38 %	6.68 %
Shareholdings
Promoter Holding	16.4 %	40.5 %	62.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-19.42 %	-2.54 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.91 %	-0.01 %	-0.01 %

Business

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Product Wise Break-Up	Product Wise Break-Up Pigments 94.02 Laundry & Allied 0 Revenue from IT Enabled Service 0 Sulphonation 0 Detergents 0 Pigments 0 Special Master Batches 0 Others 5.98	Product Wise Break-Up Sulphonation 59.52 Special Master Batches 0 Laundry & Allied 0 Detergents 0.97 Software Services 6.7 Pigments 32.81	Product Wise Break-Up Sulphonation 0 Special Master Batches 100.0 Laundry & Allied 0 Detergents 0 Revenue from IT Enabled Service 0 Pigments 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 52.41 India 47.59	Location Wise Break-Up India 99.59 Rest of the World 0 Others 0.41	Location Wise Break-Up India 84.81 Rest of the World 15.19
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up India 44.67 Others 55.33	Asset Break-Up India 0 Others 100	-