Suba Hotels Ltd.

Financial

	Suba Hotels	Royal Orchid Hotels	Sayaji Hotels
Operational Metrics
Financials
5 yr Average ROE	19.57 %	14.68 %	-6.94 %
5yr average Equity Multiplier	3.19	2.57	2.43
5yr Average Asset Turnover Ratio	0.46	0.49	0.43
5yr Avg Net Profit Margin	12.82 %	6.04 %	-2.27 %
Price to Book	n/a	6.26	3.16
P/E	n/a	29.24	0.0
5yr Avg Cash Conversion Cycle	-261.72 Days	-340.02 Days	-151.72 Days
Inventory Days	0.63 Days	4.64 Days	39.71 Days
Days Receivable	44.04 Days	40.06 Days	28.84 Days
Days Payable	462.89 Days	633.7 Days	191.02 Days
5yr Average Interest Coverage Ratio	18.25	2.93	1.96
5yr Avg ROCE	21.51 %	12.5 %	7.69 %
5yr Avg Operating Profit Margin	25.06 %	16.68 %	25.57 %
5 yr average Debt to Equity	1.61	0.53	0.47
5yr CAGR Net Profit	60.33 %	n/a	n/a
5yr Average Return on Assets	6.63 %	6.24 %	0.7 %
Shareholdings
Promoter Holding	n/a	63.89 %	65.84 %
Share Pledged by Promoters	n/a	0.0	8.45 %
Change in Promoter Holding (3 Yrs)	n/a	-3.79 %	-9.07 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

Business

	Suba Hotels	Royal Orchid Hotels	Sayaji Hotels
Product Wise Break-Up	Product Wise Break-Up Food & Restaurant 14.39 0 Food and beverages 0 Room nights 0 Food and Beverages 0 Rooms 0 Others 85.61	Product Wise Break-Up Food & Beverage 33.38 Food and Beverages 0 Hospitality 16.62 Room Rent 50.0 Food & Restaurant 0 Rooms 0	Product Wise Break-Up Food and beverages 0 Food & Beverage 43.43 0 Room nights 0 Food & Restaurant 0 Room Rent 32.6 Others 23.97
Location Wise Break-Up	Location Wise Break-Up India 87.37 Outside India 12.63 Tanzania 0	Location Wise Break-Up Tanzania 0 India 100.0 Outside India 0	Location Wise Break-Up Tanzania 0 India 100.0 Outside India 0
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-