Shriram Properties Ltd.

Financial

	Shriram Properties	Omaxe	Elpro International
Operational Metrics
Building Materials
Cost of Borrowing	11.3 %	n/a	n/a
Real Estate Sector
Sales Realization / Sqft - Residential	5378.05 Rs/Sqft	4443.0 Rs/Sqft	n/a
Total Area Under Construction	19.0 Mn Sqft	48.52 Mn Sqft	n/a
Unclassified
Advertisement Spend as a % of Total Sales	6.42 %	n/a	n/a
Financials
5 yr Average ROE	1.96 %	36.47 %	21.94 %
5yr average Equity Multiplier	3.17	-2.05	1.59
5yr Average Asset Turnover Ratio	0.18	0.08	0.1
5yr Avg Net Profit Margin	2.86 %	-37.83 %	316.75 %
Price to Book	1.14	0.0	0.73
P/E	19.21	0.0	16.1
5yr Avg Cash Conversion Cycle	1049.69 Days	2368.52 Days	-13.73 Days
Inventory Days	1366.45 Days	4252.35 Days	2.84 Days
Days Receivable	37.77 Days	78.06 Days	6.12 Days
Days Payable	165.4 Days	498.27 Days	1271.26 Days
5yr Average Interest Coverage Ratio	1.42	-2.07	16.29
5yr Avg ROCE	14.0 %	-47.21 %	25.48 %
5yr Avg Operating Profit Margin	11.13 %	-26.39 %	37.68 %
5 yr average Debt to Equity	0.57	0.17	0.43
5yr CAGR Net Profit	n/a	23.88 %	27.35 %
5yr Average Return on Assets	0.8 %	-2.81 %	18.01 %
Shareholdings
Promoter Holding	27.94 %	74.14 %	75.0 %
Share Pledged by Promoters	0.0	22.76 %	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	0.0	0.01 %
Change in Mutual Fund Holding (3 Yrs)	-4.89 %	0.0	0.0

Business

	Shriram Properties	Omaxe	Elpro International
Product Wise Break-Up	Product Wise Break-Up Proceeds from sale of constructed properties 98.23 Fees 0.78 Income from cancellation and other charges 0.41 0 0 Co-Development Income 0 Commission Income 0 Construction 0 Trading 0 Real Estate 0 Others (Wind Mill) 0 Electrical Equipment`s 0 Others 0.58	Product Wise Break-Up Others (Wind Mill) 0 Co-Development Income 0 Trading 0 0 Real Estate 100.0 0 Electrical Equipment`s 0 0 Commission Income 0 Construction 0 Fees 0 0	Product Wise Break-Up Others (Wind Mill) 0 Co-Development Income 0 Trading 0 0 Real Estate 27.67 0 Electrical Equipment`s 0 0 Commission Income 0 Construction 0 Fees 0 0 Others 72.33
Segment Break-Up	Segment Break-Up Real Estate 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.88 Rest of the World 0.12
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Bangalore 35.0 Kolkata 28.0 Chennai 21.0 Others 16.0	-	-
Order Book Break-Up	Order Book Break-Up Own 48.0 JDA 27.0 DM 13.0 JV 12.0	-	-