Shree Pushkar Chemicals & Fertilisers Ltd. benchmarking: Perfomance to industry peers

Financial

	Shree Pushkar Chem	Heubach Colorants(I)	Bhageria Industries
Operational Metrics
Chemicals
Realization / Tonne - Chemicals	60541.59 Rs/MT	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	15460.0 MTPA	n/a	14000.0 MTPA
Realization/Tonne - Dyes Intermediates	146374.52 Rs/MT	n/a	n/a
Manufacturing Capacity - Dyestuff	6000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Chemicals	15510.0 Tonnes	n/a	n/a
Fertilizers
Annualized Sales Volume - Fertilizers	243584.0 Tonnes	n/a	n/a
Realization/Tonne - Fertilizers	13416.32 Rs/MT	n/a	n/a
Manufacturing Capacity - Fertilizers	590200.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	9.94 %	23.28 %	8.32 %
5yr average Equity Multiplier	1.54	1.6	1.31
5yr Average Asset Turnover Ratio	0.92	1.2	0.77
5yr Avg Net Profit Margin	7.07 %	11.41 %	8.19 %
Price to Book	2.08	1.82	1.34
P/E	16.83	16.57	15.12
5yr Avg Cash Conversion Cycle	43.09 Days	1.54 Days	66.07 Days
Inventory Days	47.99 Days	39.55 Days	32.92 Days
Days Receivable	75.37 Days	77.11 Days	104.48 Days
Days Payable	76.26 Days	81.79 Days	57.05 Days
5yr Average Interest Coverage Ratio	30.45	145.17	34.57
5yr Avg ROCE	12.21 %	23.04 %	10.63 %
5yr Avg Operating Profit Margin	10.91 %	11.31 %	15.26 %
5 yr average Debt to Equity	0.19	0.0	0.08
5yr CAGR Net Profit	15.48 %	-14.5 %	-8.4 %
5yr Average Return on Assets	6.41 %	14.07 %	6.3 %
Shareholdings
Promoter Holding	69.36 %	54.37 %	71.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.94 %	0.0	0.31 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shree Pushkar Chem	Heubach Colorants(I)	Bhageria Industries
Product Wise Break-Up	Product Wise Break-Up Dye Intermediate 52.23 Fertilisers 40.97 Cattle Feed 6.79 Dyestuff 0 Speciality Chemicals 0 Additives 0 Masterbatches 0 Pigments 0 Solar Power 0 Chemical 0 Others 0.01	Product Wise Break-Up Solar Power 0 Dye Intermediate 0 Speciality Chemical Intermediates 4.62 Cattle Feed 0 Additives 0 Pigments 95.38 Chemical 0 Dyestuff 0 Fertilisers 0 Masterbatches 0	Product Wise Break-Up Solar Power 2.22 Dye Intermediate 0 Speciality Chemicals 0 Cattle Feed 0 Additives 0 Pigments 0 Chemicals 96.62 Dyestuff 0 Fertilisers 0 Masterbatches 0 Others 1.16
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Thailand 0 Japan 0 South Korea 0 Indonesia 0 Taiwan 0 Europe 0 China 0 USA 0	Location Wise Break-Up Europe 0 India 67.75 China 0 Rest of the World 32.25 USA 0 Taiwan 0 Indonesia 0 Japan 0 Thailand 0 South Korea 0	Location Wise Break-Up Europe 0 India 84.3 China 3.93 Rest of the World 0 USA 0 Taiwan 1.1 Indonesia 0.79 Japan 0.31 Thailand 0.94 South Korea 0.63 Others 8.0
Raw Material Break-Up	Raw Material Break-Up Rock Phosphate 30.23 Sulphur 11.61 Aniline Oil 7.78 Caustic soda 7.15 Refined Naphthalene 2.56 Beta Naphthol 1.45 Soda Ash 0.59 Mono Sodium Glutamate 0 Others 38.63	-	-