Shree Digvijay Cement Company Ltd.

Financial

	Shree DigvijayCement	Saurashtra Cement	NCL Industries
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5458.22 Rs/MT	n/a	5629.28 Rs/MT
Manufacturing Capacity - Cement	1.27 MMTPA	n/a	3.9 MMTPA
Capacity Utilization - Cement	99.92 %	n/a	67.8 %
EBITDA / Tonne - Cement	701.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Cement	0.36 Million tonnes	3.54 Million tonnes	0.66 Million tonnes
Financials
5 yr Average ROE	16.57 %	4.15 %	12.1 %
5yr average Equity Multiplier	1.53	1.58	2.04
5yr Average Asset Turnover Ratio	1.31	1.04	1.29
5yr Avg Net Profit Margin	8.41 %	2.93 %	4.64 %
Price to Book	3.34	1.37	1.14
P/E	43.89	92.9	30.0
5yr Avg Cash Conversion Cycle	-176.97 Days	-417.19 Days	-67.89 Days
Inventory Days	56.39 Days	42.49 Days	22.3 Days
Days Receivable	11.92 Days	21.25 Days	20.41 Days
Days Payable	226.75 Days	365.94 Days	133.42 Days
5yr Average Interest Coverage Ratio	47.88	8.3	6.52
5yr Avg ROCE	22.3 %	6.93 %	15.42 %
5yr Avg Operating Profit Margin	15.93 %	6.39 %	10.8 %
5 yr average Debt to Equity	0.06	0.09	0.42
5yr CAGR Net Profit	-14.13 %	-37.35 %	12.74 %
5yr Average Return on Assets	11.3 %	2.75 %	5.95 %
Shareholdings
Promoter Holding	54.66 %	66.7 %	41.01 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.46 %	-5.81 %	-4.72 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shree DigvijayCement	Saurashtra Cement	NCL Industries
Product Wise Break-Up	Product Wise Break-Up Cement 100.0 Clinker 0 Paints 0 Doors 0 RMC 0 Energy 0 0 OPC/PPC/53 S Cement 0	Product Wise Break-Up Paints 3.77 0 Cement 96.23 Clinker 0 RMC 0 Energy 0 Doors 0 OPC/PPC/53 S Cement 0	Product Wise Break-Up Paints 0 Plain Particle Board 9.95 Cement 0 Clinker 0 RMC 6.36 Energy 0.1 Doors 1.66 OPC/PPC/53 S Cement 81.93
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.87 Rest of the World 0.13 Gujarat 0	Location Wise Break-Up Rest of the World 0 Gujarat 0 India 99.99 Others 0.01	Location Wise Break-Up Rest of the World 0.07 Gujarat 0 India 89.89 Others 10.04
Operating Profit Break-Up	Operating Profit Break-Up Doors 0 RMC 0 Energy 0 Boards 0 Cement 0 Others 100	-	Operating Profit Break-Up Boards 26.01 Cement 65.63 RMC 8.36 Energy 0 Doors 0
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	Asset Break-Up - Segment Wise Others 100	-