Sharda Cropchem Ltd.

Financial

	Sharda Cropchem	Rallis India	Dhanuka Agritech
Operational Metrics
Chemical Sector
Realization/Tonne - Agro Chemicals	558286.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	12.28 %	12.66 %	22.08 %
5yr average Equity Multiplier	2.08	1.68	1.33
5yr Average Asset Turnover Ratio	0.8	0.92	1.16
5yr Avg Net Profit Margin	7.17 %	8.22 %	14.25 %
Price to Book	3.45	3.88	5.2
P/E	20.55	42.97	24.54
5yr Avg Cash Conversion Cycle	82.99 Days	-18.92 Days	87.35 Days
Inventory Days	84.53 Days	95.59 Days	70.43 Days
Days Receivable	138.64 Days	48.09 Days	66.71 Days
Days Payable	157.61 Days	165.95 Days	56.26 Days
5yr Average Interest Coverage Ratio	19.39	33.82	91.81
5yr Avg ROCE	13.38 %	16.44 %	28.26 %
5yr Avg Operating Profit Margin	15.5 %	12.55 %	18.55 %
5 yr average Debt to Equity	0.01	0.04	0.01
5yr CAGR Net Profit	5.84 %	-0.41 %	7.12 %
5yr Average Return on Assets	5.83 %	7.56 %	16.56 %
Shareholdings
Promoter Holding	74.82 %	55.08 %	69.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.99 %	-0.13 %
Change in Mutual Fund Holding (3 Yrs)	-3.43 %	0.34 %	0.87 %

Business

	Sharda Cropchem	Rallis India	Dhanuka Agritech
Product Wise Break-Up	Product Wise Break-Up Agro Chemicals 85.93 Belts 14.07 Seeds 0 Polymer 0 Crop Nutrition 0 Crop Protection 0 Herbicides 0 Fungicides 0 Insecticides 0	Product Wise Break-Up Fungicides 0 Crop Protection 73.83 Belts 0 Insecticides 0 Polymer Product 1.28 Herbicides 0 Crop Nutrition 8.19 Seed 15.64 Agro Chemicals 0 Others 1.06	Product Wise Break-Up Fungicide 11.0 Crop Protection 0 Belts 0 Insecticides 23.0 Polymer 0 Herbicides 50.0 Crop Nutrition 0 Seeds 0 Agro Chemicals 0 Others 16.0
Location Wise Break-Up	Location Wise Break-Up Europe 52.17 North America 36.91 Latin America 5.52 Rest of the World 5.1 India 0.3 Australia 0 Africa 0 South America 0 Asia Ex India 0 West 0 East 0 South 0 North 0	Location Wise Break-Up East 0 Asia Pacific 8.09 Africa 1.09 Latin America 0 North America 5.46 Rest of the World 0 India 80.24 North 0 Europe 2.97 Australia 0.17 South 0 West 0 South America 1.98	Location Wise Break-Up East 9.0 Asia Ex India 0 Africa 0 Latin America 0 North America 0 Rest of the World 0 India 0 North 31.0 Europe 0 Australia 0 South 19.0 West 41.0 South America 0
Operating Profit Break-Up	Operating Profit Break-Up Agrochemicals 80.73 Non Agrochemicals 19.27	Operating Profit Break-Up Non Agrochemicals 0 Agrochemicals 0 Others 100	-
Asset Break-Up	Asset Break-Up Agrochemicals 77.25 Non Agrochemicals 3.25 Others 19.5	-	-