Welspun Specialty Solutions Ltd.

Financial

	Welspun Special.Soln	Vardhman Special	MSP Steel & Power
Operational Metrics
Steel Sector
Realization/Tonne - Steel	336750.77 Rs/MT	n/a	n/a
Quarterly Sales Volume - Stainless Steel	n/a	n/a	n/a
Financials
5 yr Average ROE	37.08 %	13.35 %	-0.86 %
5yr average Equity Multiplier	8.0	1.54	2.49
5yr Average Asset Turnover Ratio	0.79	1.57	1.55
5yr Avg Net Profit Margin	17.0 %	5.53 %	-0.22 %
Price to Book	5.91	3.55	2.15
P/E	0.0	30.43	0.0
5yr Avg Cash Conversion Cycle	-9.51 Days	72.25 Days	34.76 Days
Inventory Days	163.19 Days	73.09 Days	69.87 Days
Days Receivable	43.42 Days	53.93 Days	9.16 Days
Days Payable	178.72 Days	56.88 Days	38.01 Days
5yr Average Interest Coverage Ratio	2.34	8.0	1.02
5yr Avg ROCE	6.2 %	18.65 %	7.62 %
5yr Avg Operating Profit Margin	-3.42 %	8.37 %	5.27 %
5 yr average Debt to Equity	4.15	0.16	1.13
5yr CAGR Net Profit	n/a	-1.51 %	n/a
5yr Average Return on Assets	6.06 %	8.65 %	-0.45 %
Shareholdings
Promoter Holding	55.17 %	60.37 %	35.24 %
Share Pledged by Promoters	0.0	0.0	81.33 %
Change in Promoter Holding (3 Yrs)	1.62 %	-0.44 %	-6.38 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.9 %	0.0

Business

	Welspun Special.Soln	Vardhman Special	MSP Steel & Power
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 Bright bars 0 Black bars 0 Power 0 TMT Bars 0 MS Billets 0 Sponge Iron 0 Pellet 0	Product Wise Break-Up Steel 0 MS Billets 0 Power 0 Bright Bars 23.18 Black bars 75.01 TMT Bars 0 Pellet 0 Sponge Iron 0 Others 1.81	Product Wise Break-Up Steel 0 MS Billets 4.72 Power 0.67 Bright bars 0 Black bars 0 TMT Bars 60.5 Pellets 27.75 Sponge iron 6.22 Others 0.14
Location Wise Break-Up	Location Wise Break-Up India 63.85 Rest of the World 0 Others 36.15	Location Wise Break-Up Rest of the World 3.0 India 97.0	Location Wise Break-Up Rest of the World 0.09 India 99.91