Rajshree Polypack Ltd. benchmarking: Perfomance to industry peers

Financial

	Rajshree Polypack	Mega Flex Plastics	B&A Packaging India
Operational Metrics
Packaging
Capacity Utilization - Packaging	85.0 %	n/a	n/a
Capacity Utilzation - Plastic Products	90.0 %	n/a	n/a
Realization / Tonne - Packaging	173109.24 Rs/MT	n/a	n/a
Manufacturing Capacity - Extrusion	10200.0 MTPA	n/a	n/a
Manufacturing Capacity - Thermoforming	4320.0 MTPA	n/a	n/a
Manufacturing Capacity - Printing	6200.0 Lakh Units	n/a	n/a
Manufacturing Capacity - Sleeving	1275.0 Lakh Units	n/a	n/a
Financials
5 yr Average ROE	6.76 %	5.41 %	15.94 %
5yr average Equity Multiplier	1.9	1.08	1.44
5yr Average Asset Turnover Ratio	0.99	1.08	1.36
5yr Avg Net Profit Margin	3.65 %	4.54 %	8.13 %
Price to Book	0.74	2.44	1.21
P/E	11.23	39.34	12.72
5yr Avg Cash Conversion Cycle	97.56 Days	40.16 Days	103.15 Days
Inventory Days	81.44 Days	49.93 Days	85.84 Days
Days Receivable	58.2 Days	8.25 Days	62.47 Days
Days Payable	44.76 Days	3.15 Days	49.23 Days
5yr Average Interest Coverage Ratio	3.24	50.41	16.74
5yr Avg ROCE	12.11 %	7.89 %	23.46 %
5yr Avg Operating Profit Margin	12.71 %	4.0 %	12.98 %
5 yr average Debt to Equity	0.51	0.01	0.15
5yr CAGR Net Profit	-3.62 %	21.6 %	-1.35 %
5yr Average Return on Assets	3.61 %	5.0 %	11.05 %
Shareholdings
Promoter Holding	43.78 %	73.4 %	72.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.7 %	0.08 %	-2.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Rajshree Polypack	Mega Flex Plastics	B&A Packaging India
Product Wise Break-Up	Product Wise Break-Up Plastic Packaging Products 100.0 Polypropylene Granules 0 Sutli 0 Woven Fabrics 0 Leno Bags 0 Flexible Laminates 0 Paper Sack 0	Product Wise Break-Up Polypropylene Granules 9.27 Sutli 0.77 Plastic Packaging Products 0 Flexible Laminates 0 Woven Fabrics 1.21 Leno Bags 88.22 Paper Sack 0 Others 0.53	Product Wise Break-Up Polypropylene Granules 0 Sutli 0 Plastic Packaging Products 0 Flexible Packaging 36.12 Woven Fabrics 0 Leno Bags 0 Paper & Board Packaging 63.73 Others 0.15
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Rajasthan 0 Karnataka 0 Uttar Pradesh 0 West Bengal 0	Location Wise Break-Up Rest of the World 0 India 0 Rajasthan 1.16 Karnataka 3.39 Uttar Pradesh 5.98 West Bengal 89.17 Others 0.3	-
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Rajasthan 0 Karnataka 0 Uttar Pradesh 0 West Bengal 0	Location Wise Break-Up Rest of the World 0 India 0 Rajasthan 1.16 Karnataka 3.39 Uttar Pradesh 5.98 West Bengal 89.17 Others 0.3	-
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-