PVR Inox Ltd.

Financial

	PVR	Cineline India	Zee Entertainment
Operational Metrics
Media & Entertainment
Average Movie Ticket Price	254.0 Rs	n/a	n/a
Theatre Occupancy Rate	22.0 %	n/a	n/a
No of Theatre Seats	356000.0	n/a	n/a
Advertisement Income Per Screen	6.29 Lakh Rs	n/a	n/a
Secondary Spend Per Head	148.0 Rs	n/a	n/a
Revenue Per Available Seat /Day	500.84 Rs	n/a	n/a
EBITDA Per Available Seat / Day	165.79 Rs	n/a	n/a
Financials
5 yr Average ROE	-17.08 %	-8.56 %	4.89 %
5yr average Equity Multiplier	3.08	3.5	1.21
5yr Average Asset Turnover Ratio	0.24	0.29	0.63
5yr Avg Net Profit Margin	-63.61 %	-14.31 %	6.51 %
Price to Book	1.53	2.16	0.95
P/E	0.0	0.0	15.56
5yr Avg Cash Conversion Cycle	-528.07 Days	10.22 Days	-3098.33 Days
Inventory Days	11.65 Days	3.09 Days	285.46 Days
Days Receivable	15.08 Days	6.06 Days	71.16 Days
Days Payable	1185.93 Days	14.51 Days	761.89 Days
5yr Average Interest Coverage Ratio	0.17	0.42	20.3
5yr Avg ROCE	0.1 %	4.1 %	10.85 %
5yr Avg Operating Profit Margin	-6.01 %	23.75 %	16.14 %
5 yr average Debt to Equity	0.5	1.75	0.01
5yr CAGR Net Profit	-17.86 %	n/a	-3.21 %
5yr Average Return on Assets	-4.37 %	-2.7 %	4.08 %
Shareholdings
Promoter Holding	27.53 %	69.6 %	3.99 %
Share Pledged by Promoters	10.17 %	2.99 %	5.38 %
Change in Promoter Holding (3 Yrs)	10.54 %	2.6 %	0.0
Change in Mutual Fund Holding (3 Yrs)	13.8 %	0.0	-10.95 %

Business

	PVR	Cineline India	Zee Entertainment
Segment Break-Up	Segment Break-Up Movie exhibition 90.32 Movie Production & Distribution 7.87 Cinema exhibition 0 Hospitality 0 Leased Assets 0 Others 1.81	Segment Break-Up Cinema exhibition 78.22 Movie Production & Distribution 0 Hospitality 0 Leased Assets 0 Movie exhibition 0 Others 21.78	-
Product Wise Break-Up	Product Wise Break-Up Movie Tickets 48.93 Food & Beverage 33.06 Advertisement 7.37 Convenience fees 3.23 Virtual print fees 0 0 Power 0 Income from car parking 0 Advertisement Revenue 0 Common area maintenance 0 Rental income ATS/BTS 0 Space rentals 0 Sales - Media content 0 Commission 0 Subscription 0 Advertisement 0 Others 7.41	Product Wise Break-Up Food & Beverage 0 Power 0 Income from car parking 0 Movie Tickets 0 Sales - Media content 0 Convenience fees 0 Advertisement 2.83 Virtual print fees 3.36 Common area maintenance 0 Commission 0 0 Space rentals 0 Rental Income 0.61 Advertisement 0 Subscription 0 Others 93.2	Product Wise Break-Up Food & Beverage 0 Power 0 Income from car parking 0 Movie Tickets 0 Media content 4.64 Convenience fees 0 Advertisement Revenue 0 Virtual print fees 0 Common area maintenance 0 Commission 0 0 Space rentals 0 Rental income ATS/BTS 0 Advertisement 41.57 Subscription 53.8
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 10.0	-	Location Wise Break-Up Rest of the World 8.42 India 91.58
Capex	Capex Movie Theatre 97.45 Others 2.55	-	-
Operating Profit Break-Up	Operating Profit Break-Up Movie Exhibition 0 Others 100	Operating Profit Break-Up Movie Exhibition 0 Others 100	-
Language Wise Break-Up	Language Wise Break-Up Hindi 45.27 Regional 28.37 English 26.36	-	-
Asset Break-Up	Asset Break-Up Movie Theatre 97.95 Movie Production & Distribution 1.51 Cinema exhibition 0 Hospitality 0 Leased Assets 0 India 0 Others 0.54	Asset Break-Up Cinema exhibition 96.02 Movie Production & Distribution 0 Hospitality 0 Leased Assets 0 Movie Theatre 0 India 0 Others 3.98	Asset Break-Up Cinema exhibition 0 Movie Production & Distribution 0 Hospitality 0 Leased Assets 0 Movie Theatre 0 India 86.47 Others 13.53

PVR Inox Ltd.

SIGN UP FOR FREE