Puravankara Ltd.

Financial

	Puravankara	Mahindra Life. Dev	Ashiana Housing
Operational Metrics
Building Materials
Cost of Borrowing	11.35 %	8.1 %	n/a
Real Estate Sector
Sales Realization Per Sqft (Residential / Non-Residential)	8988.0 Rs/Sqft	n/a	n/a
Total Area Under Construction	35.75 Mn Sqft	n/a	n/a
Inventory - Residential	8.84 Mn Sqft	7.17 Mn Sqft	0.22 Mn Sqft
Unclassified
Area Under Construction - Residential	35.75 Mn Sqft	13.38 Mn Sqft	n/a
Financials
5 yr Average ROE	0.38 %	3.67 %	3.23 %
5yr average Equity Multiplier	5.56	2.22	2.97
5yr Average Asset Turnover Ratio	0.14	0.09	0.21
5yr Avg Net Profit Margin	2.61 %	15.12 %	3.32 %
Price to Book	3.68	4.06	3.93
P/E	0.0	77.16	83.89
5yr Avg Cash Conversion Cycle	2451.29 Days	3703.36 Days	3823.43 Days
Inventory Days	2021.17 Days	2742.02 Days	1161.0 Days
Days Receivable	86.66 Days	120.56 Days	27.61 Days
Days Payable	-31.95 Days	273.36 Days	-415.23 Days
5yr Average Interest Coverage Ratio	1.16	6.76	2.34
5yr Avg ROCE	19.49 %	-4.25 %	6.07 %
5yr Avg Operating Profit Margin	21.21 %	-44.69 %	8.4 %
5 yr average Debt to Equity	1.69	0.34	0.21
5yr CAGR Net Profit	102.49 %	n/a	60.36 %
5yr Average Return on Assets	0.27 %	1.66 %	1.01 %
Shareholdings
Promoter Holding	75.0 %	52.43 %	61.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.1 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	-1.51 %	1.46 %	0.76 %

Business

	Puravankara	Mahindra Life. Dev	Ashiana Housing
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Industrial Cities & Clusters 0 Residential 0 Development of real estate property 0	Product Wise Break-Up Residential 85.0 Real Estate 0 Development of real estate property 0 Industrial Cities & Clusters 15.0	Product Wise Break-Up Residential 0 Real Estate 0 Real Estate 100.0 Industrial Cities & Clusters 0
Location Wise Break-Up	Location Wise Break-Up Bangalore 45.0 Chennai 17.0 Pune 13.0 Mumbai 12.0 Cochin 9.0 West India 0 Hydrabad 0 India 0 NCR 0 Nagpur 0 0 Gurgaon 0 Jamshedpur 0 Jaipur 0 Jodhpur 0 Bhiwadi 0 Others 4.0	Location Wise Break-Up MMR (Mumbai, Boisar, Palghar, Thane, Kalyan and Alibaug) 34.5 Pune 26.33 Jamshedpur 0 Hydrabad 0 Bangalore 0 NCR 14.34 Jodhpur 0 Bhiwadi 0 Nagpur 0 Chennai 2.55 Gurgaon 0 West India 0 Jaipur 0 Cochin 0 Mumbai 0 India 0 Others 22.28	Location Wise Break-Up 0 Pune 14.0 Jamshedpur 5.0 Hydrabad 0 Bangalore 0 NCR 0 Jodhpur 2.0 Bhiwadi 15.0 Nagpur 0 Chennai 7.0 Gurgaon 31.0 West India 0 Jaipur 26.0 Cochin 0 Mumbai 0 India 0
Brand Wise Break-Up	Brand Wise Break-Up Puravankara 53.0 Provident 34.0 Purva Land 13.0	-	-