Prakash Industries Ltd.

Financial

	Prakash Inds.	Shivalik Bimetal	Raghav Productivity
Operational Metrics
Metals Mining & Minerals
Manufacuring Capacity - Ferro Alloy	130000.0 MTPA	n/a	n/a
Steel Sector
Manufacturing Capacity - Steel	1100.0 Ths Tonnes	n/a	n/a
Manufacuring Capacity - Sponge Iron	1200000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	9.76 %	24.1 %	16.99 %
5yr average Equity Multiplier	1.38	1.44	1.19
5yr Average Asset Turnover Ratio	0.88	1.07	0.81
5yr Avg Net Profit Margin	8.26 %	15.61 %	17.68 %
Price to Book	0.92	7.4	16.49
P/E	8.53	36.58	79.12
5yr Avg Cash Conversion Cycle	28.08 Days	125.15 Days	41.27 Days
Inventory Days	32.25 Days	98.87 Days	47.78 Days
Days Receivable	11.69 Days	80.86 Days	83.11 Days
Days Payable	23.98 Days	67.23 Days	95.27 Days
5yr Average Interest Coverage Ratio	5.54	23.44	74.7
5yr Avg ROCE	10.8 %	29.88 %	21.74 %
5yr Avg Operating Profit Margin	13.63 %	20.97 %	26.23 %
5 yr average Debt to Equity	0.17	0.18	0.04
5yr CAGR Net Profit	-1.65 %	24.76 %	32.25 %
5yr Average Return on Assets	7.13 %	16.79 %	14.26 %
Shareholdings
Promoter Holding	44.38 %	33.17 %	62.91 %
Share Pledged by Promoters	7.96 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.09 %	-27.44 %	-6.7 %
Change in Mutual Fund Holding (3 Yrs)	0.0	19.56 %	0.0

Business

	Prakash Inds.	Shivalik Bimetal	Raghav Productivity
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 PVC Pipe and Packaging 0 Power 0 Job work 0 Shunt (Resisters) 0 0 Iron & Sheets 0 Tundish Board 0 Ramming Mass/Quartz stone 0	Product Wise Break-Up Iron & Sheets 0 PVC Pipe and Packaging 0 Job work 0 Steel 0 Shunt (Resisters) 42.24 Tundish Board 0 Thermostatic Bi-metal/Tri-metal Strips & Parts 43.97 Ramming Mass/Quartz stone 0 Power 0 Others 13.79	Product Wise Break-Up Iron & Sheets 0 PVC Pipe and Packaging 0 Job work 0 Steel 0 Shunt (Resisters) 0 Tundish Board 0 0 Ramming Mass/Quartz stone 100.0 Power 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Asia (Ex India) 0 Europe 0 USA 0 Rest of the World 0	Location Wise Break-Up Europe 16.38 Asia (Ex India) 19.83 Rest of the World 0 India 42.24 USA 21.55	Location Wise Break-Up Europe 0 Asia (Ex India) 0 Rest of the World 46.47 India 52.44 USA 0 Others 1.09
Operating Profit Break-Up	Operating Profit Break-Up Iron & Steel 99.0 Power 1.0	-	-