Swan Defence and Heavy Industries Ltd.

Financial

	Swan Defence & Heavy	Balmer Lawrie Invsts	Navkar Corporation
Operational Metrics
Financials
5 yr Average ROE	660.25 %	9.65 %	12.08 %
5yr average Equity Multiplier	2.0	2.36	1.91
5yr Average Asset Turnover Ratio	0.0	0.73	0.27
5yr Avg Net Profit Margin	95545.62 %	5.65 %	22.29 %
Price to Book	6.64	1.37	0.92
P/E	0.0	10.76	0.0
5yr Avg Cash Conversion Cycle	0.0	n/a	-60.36 Days
Inventory Days	540.11 Days	n/a	1.9 Days
Days Receivable	0.0	n/a	45.74 Days
Days Payable	873.93 Days	n/a	55.31 Days
5yr Average Interest Coverage Ratio	1.73	n/a	3.84
5yr Avg ROCE	-1.22 %	n/a	10.78 %
5yr Avg Operating Profit Margin	-535.01 %	n/a	35.61 %
5 yr average Debt to Equity	1.06	n/a	0.78
5yr CAGR Net Profit	-41.5 %	n/a	8.58 %
5yr Average Return on Assets	91.35 %	n/a	6.0 %
Shareholdings
Promoter Holding	94.91 %	59.67 %	70.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	94.91 %	0.0	1.34 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.89 %

Business

	Swan Defence & Heavy	Balmer Lawrie Invsts	Navkar Corporation
Product Wise Break-Up	Product Wise Break-Up Repairs and Fabrication 100.0 Ship Building 0 Transportation 0 Cargo Handling 0 Auction Sales 0	-	Product Wise Break-Up Repairs and Fabrication 0 Ship Building 0 Auction Sales 0.12 Transportation 36.2 Logistics 61.98 Others 1.7
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0.99	-	Location Wise Break-Up Rest of the World 0 India 100.0
Asset Break-Up	Asset Break-Up Within India 100.0 Outside India 0	Asset Break-Up Outside India 0 Within India 0 Others 100	-