Pashupati Cotspin Ltd.

Financial

	Pashupati Cotspin	AYM Syntex	United Polyfab Guj.
Operational Metrics
Financials
5 yr Average ROE	6.28 %	1.4 %	8.73 %
5yr average Equity Multiplier	2.44	2.2	3.42
5yr Average Asset Turnover Ratio	1.89	1.41	2.86
5yr Avg Net Profit Margin	1.39 %	0.47 %	0.8 %
Price to Book	7.2	1.92	11.09
P/E	86.3	191.2	61.0
5yr Avg Cash Conversion Cycle	44.59 Days	49.92 Days	40.06 Days
Inventory Days	24.58 Days	45.22 Days	6.39 Days
Days Receivable	32.97 Days	31.1 Days	39.51 Days
Days Payable	10.23 Days	31.0 Days	16.51 Days
5yr Average Interest Coverage Ratio	1.81	1.12	1.92
5yr Avg ROCE	13.89 %	8.46 %	13.12 %
5yr Avg Operating Profit Margin	4.27 %	7.3 %	6.08 %
5 yr average Debt to Equity	1.19	0.56	1.99
5yr CAGR Net Profit	27.12 %	10.21 %	71.16 %
5yr Average Return on Assets	2.75 %	0.68 %	2.56 %
Shareholdings
Promoter Holding	65.99 %	65.9 %	51.5 %
Share Pledged by Promoters	4.8 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.84 %	-8.25 %	5.96 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Pashupati Cotspin	AYM Syntex	United Polyfab Guj.
Product Wise Break-Up	Product Wise Break-Up Yarn Sales 65.59 Cotton Sales 22.89 Hosiery 0 Apparel 0 Nylon Yarn 0 Business of Synthetic Yarn 0 Cotton Yarn 0 Others 11.52	Product Wise Break-Up Business of Synthetic Yarn 100.0 Yarn Sales 0 Cotton Yarn 0 Nylon Yarn 0 Cotton Sales 0 Apparel 0 Hosiery 0	Product Wise Break-Up Business of Synthetic Yarn 0 Yarn Sales 0 Cotton Yarn 100.0 Nylon Yarn 0 Cotton Sales 0 Apparel 0 Hosiery 0
Location Wise Break-Up	Location Wise Break-Up India 98.99 International 1.01 UK 0 USA 0 Europe 0 Australia 0 India 0	Location Wise Break-Up International 0 USA 10.51 UK 0.39 India 57.01 Europe 10.2 Australia 10.34 Others 11.55	-