Oriental Hotels Ltd.

Financial

	Oriental Hotels	EIH Associated Hotel	Taj GVK Hotels
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	3651.0 Rs	n/a	1592.0 Rs
No Of Rooms	825.0 .	784.0 .	1362.0 .
Occupancy Rate	73.0 %	n/a	40.0 %
Financials
5 yr Average ROE	0.69 %	11.7 %	8.94 %
5yr average Equity Multiplier	1.89	2.87	1.66
5yr Average Asset Turnover Ratio	0.3	0.53	0.39
5yr Avg Net Profit Margin	-7.09 %	11.29 %	6.32 %
Price to Book	3.38	4.27	3.99
P/E	48.78	24.27	18.49
5yr Avg Cash Conversion Cycle	-245.98 Days	-536.0 Days	-767.05 Days
Inventory Days	12.93 Days	15.65 Days	12.29 Days
Days Receivable	15.15 Days	29.11 Days	14.96 Days
Days Payable	432.21 Days	309.01 Days	878.27 Days
5yr Average Interest Coverage Ratio	2.48	1.51	6.9
5yr Avg ROCE	4.53 %	17.59 %	12.01 %
5yr Avg Operating Profit Margin	12.29 %	29.48 %	22.8 %
5 yr average Debt to Equity	0.39	1.49	0.26
5yr CAGR Net Profit	n/a	4.1 %	n/a
5yr Average Return on Assets	0.72 %	6.68 %	6.32 %
Shareholdings
Promoter Holding	67.55 %	75.0 %	74.99 %
Share Pledged by Promoters	0.13 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.71 %	0.0	0.52 %

Business

	Oriental Hotels	EIH Associated Hotel	Taj GVK Hotels
Product Wise Break-Up	Product Wise Break-Up Room Rent 52.44 Food & Beverage 40.55 Management & Maintenance services 1.3 Food and beverage 0 Rooms 0 Shop rentals 0 0 Others 5.71	Product Wise Break-Up Room Rent 0 0 Room Rent 65.9 Shop rentals 0 Food & Beverage 0 Food & Beverage 29.68 Management & Maintenance services 0 Others 4.42	Product Wise Break-Up Room Rent 0 Rooms & F&B 100.0 Rooms 0 Shop rentals 0 Food & Beverage 0 Food and beverage 0 Management & Maintenance services 0
Location Wise Break-Up	Location Wise Break-Up India 99.53 Hong Kong 0.47	Location Wise Break-Up Hong Kong 0 India 100.0	Location Wise Break-Up Hong Kong 0 India 100.0
Asset Break-Up	Asset Break-Up Others 100	-	-