Oil India Ltd.

Financial

	Oil India	Deep Industries	Hind Oil Exploration
Operational Metrics
Oil Refining Sector
Realization/Barrel - Crude Oil	5633.62 Rs/Barrel	n/a	n/a
Realization / Tonne - LPG	77102.38 Rs/MT	n/a	n/a
Realization / SCM - Natural Gas	21.14 Rs/SCM	n/a	n/a
Daily Production Volume - Crude Oil	0.07 MMBOE	n/a	0.01 MMBOE
Proved Reserves - Crude Oil	307.0 Million Barrels	n/a	n/a
Proved Reserves - Crude Oil - India	215.0 Million Barrels	n/a	n/a
Power Generation Sector
Generation Capacity - Electricity	188.0 MW	n/a	n/a
Financials
5 yr Average ROE	16.45 %	5.13 %	12.17 %
5yr average Equity Multiplier	2.18	1.2	1.75
5yr Average Asset Turnover Ratio	0.36	0.22	0.22
5yr Avg Net Profit Margin	21.12 %	21.49 %	31.94 %
Price to Book	1.35	1.79	1.73
P/E	10.22	0.0	15.36
5yr Avg Cash Conversion Cycle	-16.3 Days	308.68 Days	682.62 Days
Inventory Days	46.18 Days	45.43 Days	64.04 Days
Days Receivable	33.38 Days	274.13 Days	188.64 Days
Days Payable	98.18 Days	-873.87 Days	-271.07 Days
5yr Average Interest Coverage Ratio	10.75	13.35	7.02
5yr Avg ROCE	15.46 %	7.15 %	11.12 %
5yr Avg Operating Profit Margin	37.41 %	38.58 %	47.43 %
5 yr average Debt to Equity	0.59	0.07	0.29
5yr CAGR Net Profit	13.18 %	n/a	22.47 %
5yr Average Return on Assets	7.63 %	4.44 %	7.08 %
Shareholdings
Promoter Holding	56.66 %	63.49 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.5 %	0.0
Change in Mutual Fund Holding (3 Yrs)	5.48 %	0.0	-3.07 %

Business

	Oil India	Deep Industries	Hind Oil Exploration
Product Wise Break-Up	Product Wise Break-Up Refinery Products 55.62 Crude Oil 29.32 Natural Gas 13.01 Pipeline Transportation 1.39 Renewable Energy 0.35 Liquified Petroleum Gas ( LPG ) 0.31 Oil and Gas Services Business 0 Natural gas 0 Crude oil / Condensate 0	Product Wise Break-Up Natural gas 0 Pipeline Transportation 0 Natural Gas 0 Renewable Energy 0 Hydrocarbons 100.0 Crude oil / Condensate 0 Crude Oil 0 Refinery Products 0 Liquified Petroleum Gas ( LPG ) 0	Product Wise Break-Up Natural Gas 84.17 Pipeline Transportation 0 Natural Gas 0 Renewable Energy 0 Oil and Gas Services Business 0 Crude Oil 15.83 Crude Oil 0 Refinery Products 0 Liquified Petroleum Gas ( LPG ) 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Crude Oil 46.12 Refinery Products 29.07 Natural Gas 21.47 LPG 0.9 Renewables 0.83 Pipelines 0.5 Others 1.11	-	-
Capex	Capex Refinery Products 61.42 Crude Oil 17.02 Natural Gas 14.29 Pipelines 2.52 Renewable 0.09 LPG 0.03 Others 4.63	-	-
Asset Break-Up	Asset Break-Up Refinery Products 33.78 Crude Oil 12.06 Natural Gas 11.25 Pipelines 1.72 Renewable 0.41 LPG 0.06 Others 40.72	-	-