Nuvama Wealth Management Ltd.

Financial

	Nuvama Wealth	Anand Rathi Wealth	360 One Wam
Operational Metrics
Financials
5 yr Average ROE	-24.5 %	34.09 %	18.18 %
5yr average Equity Multiplier	-5.22	1.38	3.48
5yr Average Asset Turnover Ratio	0.16	0.87	0.17
5yr Avg Net Profit Margin	17.04 %	28.17 %	30.32 %
Price to Book	7.18	33.34	5.94
P/E	24.34	70.17	39.75
5yr Avg Cash Conversion Cycle	208.14 Days	12.38 Days	42.71 Days
Inventory Days	117.98 Days	0.0	0.0
Days Receivable	89.59 Days	12.38 Days	42.71 Days
Days Payable	149.61 Days	0.0	179.06 Days
5yr Average Interest Coverage Ratio	2.15	50.01	2.68
5yr Avg ROCE	17.73 %	42.55 %	17.56 %
5yr Avg Operating Profit Margin	44.23 %	39.35 %	53.59 %
5 yr average Debt to Equity	-3.47	0.06	2.04
5yr CAGR Net Profit	16.94 %	46.43 %	22.42 %
5yr Average Return on Assets	2.51 %	24.73 %	5.19 %
Shareholdings
Promoter Holding	54.73 %	42.72 %	6.27 %
Share Pledged by Promoters	62.8 %	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	-1.46 %	-6.1 %	-16.94 %
Change in Mutual Fund Holding (3 Yrs)	4.98 %	-3.32 %	3.71 %

Business

	Nuvama Wealth	Anand Rathi Wealth	360 One Wam
Segment Break-Up	Segment Break-Up Wealth Management 55.37 Asset Management 2.85 0 Others 41.78	Segment Break-Up Wealth Management 0 Financial Services 100.0 Asset Management 0	Segment Break-Up Wealth Management 78.74 0 Asset Management 21.26
Segment Break-Up - Wealth Management	Segment Break-Up - Wealth Management Others 100	-	-
Segment Break-Up - Capital Markets	Segment Break-Up - Capital Markets Others 100	-	-
Product Wise Break-Up	Product Wise Break-Up Distribution of Financial Services 0 Mutual Fund Distribution Income 0 Referral Fees 0 IT Enabled Services 0 Advisory Fees 0 Others 100	Product Wise Break-Up Advisory Fees 0 Referral Fees 0 IT Enabled Services 0.67 Mutual Funds 43.28 Financial Services 56.05	-
Segment Break-Up - Wealth Management	Segment Break-Up - Wealth Management Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
Asset Break-Up	Asset Break-Up Others 100	-	-