Nukleus Office Solutions Ltd. benchmarking: Perfomance to industry peers

Financial

	Nukleus Office Solut	Awfis Space Solution	Kontor Space
Operational Metrics
Hotels
Occupancy Rate	91.05 %	74.0 %	n/a
Real Estate
Leasable Area	0.16 Mn Sqft	8.0 Mn Sqft	n/a
Revenue Per Occupied Seat - Quarterly	27879.95 Rs	30720.16 Rs	n/a
Operational Seats	2827.0 Nos	161000.0 Nos	n/a
Financials
5 yr Average ROE	33.38 %	-21.68 %	-6.43 %
5yr average Equity Multiplier	5.82	5.16	4.95
5yr Average Asset Turnover Ratio	0.98	0.5	0.61
5yr Avg Net Profit Margin	5.87 %	-10.23 %	10.16 %
Price to Book	1.86	7.05	1.57
P/E	35.2	67.12	9.89
5yr Avg Cash Conversion Cycle	20.04 Days	-2016.96 Days	3.54 Days
Inventory Days	0.0	0.28 Days	0.0
Days Receivable	20.04 Days	29.55 Days	3.54 Days
Days Payable	0.0	3206.08 Days	0.0
5yr Average Interest Coverage Ratio	92.6	0.52	4.34
5yr Avg ROCE	11.47 %	4.13 %	13.97 %
5yr Avg Operating Profit Margin	14.88 %	29.42 %	23.87 %
5 yr average Debt to Equity	0.48	0.08	1.79
5yr CAGR Net Profit	79.68 %	n/a	n/a
5yr Average Return on Assets	5.57 %	-4.43 %	5.0 %
Shareholdings
Promoter Holding	69.61 %	17.01 %	65.06 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-11.55 %	-6.44 %
Change in Mutual Fund Holding (3 Yrs)	0.0	27.26 %	0.0

	Nukleus Office Solut	Awfis Space Solution	Kontor Space
Product Wise Break-Up	Product Wise Break-Up Co-working space on rent 77.97 Managed Offices 21.96 Facility Management Services 0 0 Rental income 0 Others 0.07	Product Wise Break-Up Construction Income and Fit-Out projects 23.04 Rental income 67.68 Co-working space on rent 0 Facility Management Services 1.09 Managed Offices 0 Others 8.19	Product Wise Break-Up 0 Rental income 0 Co-working space on rent 0 Facility Management Services 0 Managed Offices 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Delhi NCR 100.0 India 0	Location Wise Break-Up Delhi NCR 0 India 100.0	-