Nocil Ltd.

Financial

	NOCIL	Foseco India	Neogen Chemicals
Operational Metrics
Chemical Sector
Manufacturing Capacity - Rubber Chemicals	110000.0 MTPA	n/a	n/a
Capacity Utilization - Rubber Chemicals	65.0 %	n/a	n/a
Realization/Tonne - Rubber Chemicals	295000.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Rubber Chemicals	12.76 Kilo Tonnes	n/a	n/a
Financials
5 yr Average ROE	8.47 %	18.01 %	12.13 %
5yr average Equity Multiplier	1.22	1.42	2.18
5yr Average Asset Turnover Ratio	0.74	1.11	0.65
5yr Avg Net Profit Margin	9.32 %	11.27 %	8.05 %
Price to Book	1.65	8.44	4.68
P/E	31.21	38.08	109.8
5yr Avg Cash Conversion Cycle	115.35 Days	-15.87 Days	156.08 Days
Inventory Days	63.49 Days	21.11 Days	128.19 Days
Days Receivable	85.23 Days	76.89 Days	121.3 Days
Days Payable	51.92 Days	116.59 Days	109.06 Days
5yr Average Interest Coverage Ratio	135.89	284.94	3.67
5yr Avg ROCE	10.21 %	23.41 %	16.57 %
5yr Avg Operating Profit Margin	14.27 %	13.66 %	17.61 %
5 yr average Debt to Equity	0.0	0.0	0.77
5yr CAGR Net Profit	3.07 %	36.45 %	4.46 %
5yr Average Return on Assets	6.95 %	12.68 %	5.44 %
Shareholdings
Promoter Holding	33.76 %	74.98 %	51.23 %
Share Pledged by Promoters	10.33 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	0.0	-8.96 %
Change in Mutual Fund Holding (3 Yrs)	0.46 %	0.59 %	2.22 %

Business

	NOCIL	Foseco India	Neogen Chemicals
Product Wise Break-Up	Product Wise Break-Up Antioxidant 45.0 Accelerators 45.0 Others 10.0 0 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0	Product Wise Break-Up Manufacturer of Foundry Chemicals & Fluxes 100.0 Inorganic Chemicals 0 Antioxidant 0 Accelerators 0 Organic Chemicals 0 Custom Synthesis 0 Others 0	Product Wise Break-Up 0 Inorganic Chemicals 12.0 Antioxidant 0 Accelerators 0 Organic 88.0 Custom Synthesis 0 Others 0
Segment Break-Up	Segment Break-Up Rubber Chemicals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 65.01 Rest of the World 34.99 International 0 Domestic 0	Location Wise Break-Up Rest of the World 0 International 3.53 India 0 Domestic 96.47	Location Wise Break-Up Rest of the World 29.0 International 0 India 71.0 Domestic 0
Asset Break-Up	Asset Break-Up India 100.0	-	-