Nocil Ltd. benchmarking: Perfomance to industry peers

Financial

	NOCIL	Neogen Chemicals	A-1
Operational Metrics
Chemicals
Manufacturing Capacity - Rubber Chemicals	110000.0 MTPA	n/a	n/a
Capacity Utilization - Rubber Chemicals	65.0 %	n/a	n/a
Realization/Tonne - Rubber Chemicals	295000.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Rubber Chemicals	12.76 Kilo Tonnes	n/a	n/a
Financials
5 yr Average ROE	8.47 %	9.35 %	7.49 %
5yr average Equity Multiplier	1.22	2.16	1.51
5yr Average Asset Turnover Ratio	0.74	0.57	3.75
5yr Avg Net Profit Margin	9.32 %	7.08 %	1.32 %
Price to Book	1.49	3.62	42.0
P/E	41.94	111.23	813.06
5yr Avg Cash Conversion Cycle	115.35 Days	98.08 Days	45.58 Days
Inventory Days	63.49 Days	139.02 Days	2.84 Days
Days Receivable	85.23 Days	112.52 Days	44.79 Days
Days Payable	51.92 Days	128.64 Days	2.55 Days
5yr Average Interest Coverage Ratio	135.89	3.19	5.16
5yr Avg ROCE	10.21 %	13.63 %	12.1 %
5yr Avg Operating Profit Margin	14.27 %	17.33 %	2.33 %
5 yr average Debt to Equity	0.0	0.74	0.38
5yr CAGR Net Profit	3.07 %	2.14 %	5.98 %
5yr Average Return on Assets	6.95 %	4.22 %	4.79 %
Shareholdings
Promoter Holding	33.76 %	51.23 %	70.03 %
Share Pledged by Promoters	13.17 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.08 %	-8.96 %	0.03 %
Change in Mutual Fund Holding (3 Yrs)	1.76 %	4.81 %	0.0

	NOCIL	Neogen Chemicals	A-1
Product Wise Break-Up	Product Wise Break-Up Antioxidant 45.0 Accelerators 45.0 Others 10.0 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0 Methanol 0 Nitro Benzene 0 WNA 18% to 40% 0 WNA 72% 0 WNA 68% 0 WNA 61% & 61.5% 0 Sulphuric Acid 0 Ethly Acetate 0 Nitric Acid 0 Concentrated Nitric Acid 0 T.G.Urea 0 Hydrochloric Acid 0 Acetic Acid 0	Product Wise Break-Up Hydrochloric Acid 0 Accelerators 0 Sulphuric Acid 0 Organic 88.0 Others 0 Custom Synthesis 0 WNA 72% 0 T.G.Urea 0 WNA 68% 0 Concentrated Nitric Acid 0 Inorganic Chemicals 12.0 Methanol 0 Acetic Acid 0 Nitro Benzene 0 Nitric Acid 0 WNA 18% to 40% 0 Antioxidant 0 Ethly Acetate 0 WNA 61% & 61.5% 0	Product Wise Break-Up Hydrochloric Acid 1.05 Accelerators 0 Sulphuric Acid 4.25 Organic Chemicals 0 Others 0 Custom Synthesis 0 WNA 2.47 Urea 27.52 WNA 1.87 Concentrated Nitric Acid 29.05 Inorganic Chemicals 0 Methanol 0.03 Acetic Acid 0.88 Nitro Benzene 0 Nitric Acid 8.95 WNA 18% to 40% 0 Antioxidant 0 Ethyl Acetate 3.93 WNA 18.53 Others 1.47
Segment Break-Up	Segment Break-Up Rubber Chemicals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 65.01 Rest of the World 34.99 Domestic 0	Location Wise Break-Up Domestic 0 India 64.0 Rest of the World 36.0	Location Wise Break-Up India 100.0 India 0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0	-	-