N.B.I. Industrial Finance Co. Ltd.

Financial

	NBI Indl. Finance	LKP Finance	SIL Investments
Operational Metrics
Financials
5 yr Average ROE	7.62 %	11.69 %	1.39 %
5yr average Equity Multiplier	1.03	1.28	1.1
5yr Average Asset Turnover Ratio	0.08	0.15	0.02
5yr Avg Net Profit Margin	76.59 %	50.32 %	63.41 %
5yr Avg Net Profit Margin	76.59 %	n/a	63.41 %
5yr CAGR Net Profit	17.11 %	n/a	8.79 %
5yr CAGR Sales	23.15 %	n/a	10.9 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.25	2.64	0.21
P/E	96.27	504.23	18.58
Shareholdings
Promoter Holding	74.17 %	61.21 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.16 %	-2.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NBI Indl. Finance	LKP Finance	SIL Investments
Product Wise Break-Up	Product Wise Break-Up Net gain on fair value changes 50.29 Dividend 49.59 Interest Income 0.12 Net gain/loss on sale of investments 0 Fees and Commission Income 0 Dividend income 0 Profit on sale on investments (net) 0 0 0 Interest Income on debt securities 0 Interest Income on loans 0 Gain on Redemption of Mutual Fund 0 0 Dividend on Non-Current Investments 0 0	Product Wise Break-Up 0 Net gain/loss on sale of investments 0 Interest Income 0 Net gain on fair value changes 0 0 Gain on Redemption of Mutual Fund 0 0 Dividend 0.3 Fees and Commission Income 0 Interest Income 60.11 Profit on sale on investments (net) 0 Interest Income on debt securities 0 Dividend on Non-Current Investments 0 0 Dividend 0 Others 39.59	Product Wise Break-Up Interest Income 27.94 Net gain/loss on sale of investments 0 Interest Income 0 Net gain on fair value changes 0 0 Gain on Redemption of Mutual Fund 0 0 Dividend income 0 Fees and Commission Income 0 Interest Income on loans 0 Profit on sale on investments (net) 0 Interest Income on debt securities 0 Dividend 4.54 0 Dividend 0 Others 67.52