Mercantile Ventures Ltd.

MERCANTILE

Financial

	Mercantile Ventures	Future MarketNetwork	Kapston Services
Operational Metrics
Financials
5 yr Average ROE	5.41 %	13.18 %	15.42 %
5yr average Equity Multiplier	1.09	9.45	2.97
5yr Average Asset Turnover Ratio	0.14	0.23	2.45
5yr Avg Net Profit Margin	33.86 %	-5.8 %	2.09 %
5yr Avg Net Profit Margin	33.86 %	n/a	n/a
5yr CAGR Net Profit	-12.1 %	n/a	n/a
5yr CAGR Sales	13.96 %	n/a	n/a
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.71	0.44	8.43
P/E	18.48	0.0	32.19
Shareholdings
Promoter Holding	72.75 %	66.92 %	72.87 %
Share Pledged by Promoters	0.0	90.56 %	0.0
Change in Promoter Holding (3 Yrs)	3.32 %	1.61 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Mercantile Ventures	Future MarketNetwork	Kapston Services
Segment Break-Up	Segment Break-Up Security Services 51.93 Manpower Services 39.34 Rent 8.25 Investment Activities 0.48	-	-
Operating Profit Break-Up	Operating Profit Break-Up Rent 40.07 Manpower Services 28.46 Security Services 26.92 Investment Activities 4.55	-	-
Asset Break-Up	Asset Break-Up Investment Activities 65.52 Rent 19.73 Security Services 2.78 Manpower Services 1.2 India 0 Others 10.77	Asset Break-Up Manpower Services 0 India 100.0 Rent 0 Investment Activities 0 Security Services 0	-