Max Financial Services Ltd.

Financial

	Max Financial	Aditya Birla Capital	New India Assurance
Operational Metrics
General Insurance Sector
Risk Retention Ratio	77.0 %	97.29 %	83.86 %
Combined Ratio	95.0 %	115.0 %	125.32 %
Monthly Gross Direct Premium Income (GDPI)	290.55 Crs	661.72 Crs	2926.4 Crs
Life Insurance Sector
13 Month Persistency Ratio	82.0 %	82.46 %	n/a
61 Month Persistency Ratio	57.0 %	66.92 %	n/a
Commission Ratio - Life Insurance	10.0 %	10.41 %	n/a
AUM - Life Insurance	171705.0 Crs	97286.0 Crs	n/a
New Business Performance - Life Insurance	1031.46 Crs	1029.9 Crs	n/a
Embedded Value	24129.0 Crs	11539.0 Crs	n/a
Claim Settlement Ratio	99.51 %	98.1 %	n/a
Value Of New Business Margin (VNB)	21.9 %	10.8 %	n/a
Management Expense Ratio - Life Insurance	22.0 %	21.09 %	n/a
Financials
5 yr Average ROE	9.1 %	12.51 %	0.0
5yr average Equity Multiplier	34.76	8.94	n/a
5yr Average Asset Turnover Ratio	0.27	0.15	n/a
5yr Avg Net Profit Margin	0.98 %	9.19 %	n/a
Price to Book	8.28	1.89	n/a
P/E	170.04	14.61	29.02
5yr Avg Cash Conversion Cycle	6.26 Days	n/a	n/a
Inventory Days	0.0	n/a	n/a
Days Receivable	6.26 Days	n/a	n/a
Days Payable	13.93 Days	n/a	n/a
5yr Average Interest Coverage Ratio	10.07	n/a	n/a
5yr Avg ROCE	11.96 %	n/a	n/a
5yr Avg Operating Profit Margin	2.17 %	n/a	n/a
5 yr average Debt to Equity	0.08	n/a	n/a
5yr CAGR Net Profit	18.59 %	n/a	n/a
5yr Average Return on Assets	0.27 %	n/a	n/a
Shareholdings
Promoter Holding	1.74 %	68.85 %	85.44 %
Share Pledged by Promoters	28.67 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-12.98 %	-2.22 %	0.0
Change in Mutual Fund Holding (3 Yrs)	11.83 %	2.03 %	-0.13 %

Business

	Max Financial	Aditya Birla Capital	New India Assurance
Product Wise Break-Up	Product Wise Break-Up Policyholders` Income from Life Insurance operations 98.48 Interest Income 1.49 Rental 0.02 Dividend Income 0.01 Services 0.01 Net gain on fair value changes 0 Personal Accident 0 Engineering 0 Fire 0 Motor 0 Liability 0 Aviation 0 Crop 0 Marine 0 Health 0	-	Product Wise Break-Up PERSONAL ACCIDENT 2.32 0 Net gain on fair value changes 0 MARINE 1.79 Dividend Income 0 Fire Equipment 7.58 Rental 0 Health 57.41 Motors 25.35 Liability 0 Crop 1.31 Interest Income 0 Engineering 1.14 Services 0 Aviation 0.29 Others 2.81
Segment Break-Up	Segment Break-Up Life Insurance Business 99.93 Business Investments 0.07 NBFC 0 Health Insurance 0 Stock and Securities Broking 0 General Insurance Broking 0 Asset Management 0 Life Insurance 0 Housing Finance 0	Segment Break-Up General Insurance Broking 0 Health Insurance 9.93 Life Insurance Business 43.46 Asset Management 4.39 Life Insurance Business 0 NBFC 34.13 Business Investments 0 Home loans 6.22 Broking 0.97 Others 0.9	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0.06 India 99.94	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Life Insurance business 100.0 Business Investments 0 NBFC 0 Health Insurance 0 Stock and Securities Broking 0 General Insurance Broking 0 Asset Management 0 Life Insurance 0 Housing Finance 0	Operating Profit Break-Up General Insurance Broking 0 Health Insurance 0 Life Insurance Business 3.35 Asset Management 23.25 NBFC 62.4 Life Insurance business 0 Business Investments 0 Home loans 8.51 Broking 2.36 Others 0.13	-
Distribution Channel	Distribution Channel Bancassurance 53.0 Proprietary 44.0 Axis 0 Broker 0 Dealer 0 Agency 0 Direct 0 Others 3.0	-	Distribution Channel Bancassurance 1.0 Axis 0 Dealer 9.0 Agency 26.0 Broking 33.0 Direct 31.0 Proprietary 0
Investment Break-Up	Investment Break-Up Government securities 53.18 Investments in Infrastructure and Social Sector 17.14 Other Approved investments 17.13 Other Approved investments 12.48 0 Others 0.07	-	Investment Break-Up Other Approved investments 46.44 Other Approved investments 0 Investments in Infrastructure and Social Sector 13.2 Government securities 0 Others 40.36
Asset Break-Up	Asset Break-Up Others 100	-	-
Premium Break-Up - Life Insurance	Premium Break-Up - Life Insurance Renewal Premiums 61.03 First Year Premiums 25.99 Single Premiums 12.98 Annuity 0 Unit Linked Insurance Plan 0 Non-Participating-Savings 0 Group Protection 0 Individual Protection 0 Participating 0 Traditional 0 Protection 0 Non-Participating(Non-Par) 0 Participating(Par) 0 Unit Linked Insurance Plan(ULIP) 0	Premium Break-Up - Life Insurance Unit Linked Insurance Plan(ULIP) 24.0 Individual Protection 0 Non-Participating(Non-Par) 0 Non-Participating-Savings 0 First Year Premiums 0 Participating(Par) 0 Group Protection 0 Protection 3.0 Traditional 73.0 Unit Linked Insurance Plan 0 Renewal Premiums 0 Annuity 0 Participating 0 Single Premiums 0	-

Max Financial Services Ltd.

Max Financial Services Ltd.

SIGN UP FOR FREE