Maral Overseas Ltd. benchmarking: Perfomance to industry peers

Financial

	Maral Overseas	Super Sales India	Suryalata Spg Mills
Operational Metrics
Textiles
Capacity Utilization - Yarn	266.15 %	n/a	n/a
Realization / Piece - Apparel	323.87 Rs/Piece	n/a	n/a
Financials
5 yr Average ROE	2.47 %	4.94 %	9.46 %
5yr average Equity Multiplier	5.04	1.35	1.52
5yr Average Asset Turnover Ratio	1.5	0.63	1.28
5yr Avg Net Profit Margin	0.66 %	5.36 %	4.77 %
Price to Book	1.7	0.33	0.48
P/E	0.0	53.25	5.81
5yr Avg Cash Conversion Cycle	68.81 Days	89.8 Days	30.4 Days
Inventory Days	58.58 Days	69.02 Days	16.83 Days
Days Receivable	45.26 Days	60.65 Days	17.02 Days
Days Payable	41.43 Days	34.55 Days	3.0 Days
5yr Average Interest Coverage Ratio	1.78	5.67	5.89
5yr Avg ROCE	14.73 %	7.63 %	11.87 %
5yr Avg Operating Profit Margin	5.44 %	12.5 %	10.07 %
5 yr average Debt to Equity	2.54	0.18	0.32
5yr CAGR Net Profit	n/a	n/a	-14.85 %
5yr Average Return on Assets	1.32 %	3.61 %	6.22 %
Shareholdings
Promoter Holding	74.95 %	59.43 %	70.36 %
Share Pledged by Promoters	48.03 %	0.0	35.98 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Maral Overseas	Super Sales India	Suryalata Spg Mills
Product Wise Break-Up	Product Wise Break-Up Yarn 57.8 Fabric 27.78 Textile Made-ups 14.42 Cotton, Yam & Fabric 0 Cotton Waste 0 Gears 0 Export Benefit entitlements 0 Sale of Waste / Scrap 0 Sale of Products - Yarn 0	Product Wise Break-Up Cotton Waste 7.13 Sale of Products - Yarn 0 Fabric 0 Gear and Gear products 13.72 Sale of Waste / Scrap 0 Textile Made-ups 0 Cotton Fabric 56.78 Yarn 17.2 Export Benefit entitlements 0 Others 5.17	Product Wise Break-Up Cotton Waste 0 Yarn 97.85 Fabric 0 Gears 0 Sale of Waste / Scrap 0 Textile Made-ups 0 Cotton, Yam & Fabric 0 Yarn 0 Export Benefit entitlements 0 Others 2.15
Location Wise Break-Up	Location Wise Break-Up India 55.65 Asia Pacific 18.37 Europe 12.86 Africa 8.61 North America 3.96 Middle East 0.42 Rest of the World 0.13	Location Wise Break-Up North America 0 Europe 0 India 77.27 Rest of the World 17.54 Asia Pacific 0 Middle East 0 Africa 0 Others 5.19	-
Operating Profit Break-Up	Operating Profit Break-Up Yarn 61.09 Fabric 38.91 Textile Made Up 0	Operating Profit Break-Up Textile Made Up 0 Fabric 0 Yarn 0 Others 100	Operating Profit Break-Up Textile Made Up 0 Fabric 0 Yarn 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Cotton 63.07 Yarn 12.5 Dyes and chemicals 7.08 Fabric 6.45 Embellishments 2.95 Others 7.95	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-