Manali Petrochemicals Ltd.

Financial

	Manali Petro	Oriental Aromatics	Amal
Operational Metrics
Financials
5 yr Average ROE	15.18 %	7.38 %	7.45 %
5yr average Equity Multiplier	1.26	1.53	1.78
5yr Average Asset Turnover Ratio	0.96	0.89	0.69
5yr Avg Net Profit Margin	10.37 %	5.53 %	5.77 %
Price to Book	1.02	1.66	11.03
P/E	36.52	46.18	28.61
5yr Avg Cash Conversion Cycle	58.76 Days	145.82 Days	-13.78 Days
Inventory Days	34.89 Days	122.5 Days	14.96 Days
Days Receivable	47.85 Days	72.03 Days	20.7 Days
Days Payable	39.2 Days	53.11 Days	51.21 Days
5yr Average Interest Coverage Ratio	26.37	17.54	6.91
5yr Avg ROCE	20.83 %	11.14 %	12.11 %
5yr Avg Operating Profit Margin	15.63 %	10.88 %	17.36 %
5 yr average Debt to Equity	0.02	0.32	0.49
5yr CAGR Net Profit	-31.98 %	-19.56 %	27.19 %
5yr Average Return on Assets	11.93 %	5.15 %	6.06 %
Shareholdings
Promoter Holding	44.86 %	74.17 %	71.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	4.49 %
Change in Mutual Fund Holding (3 Yrs)	-0.02 %	-0.76 %	0.0

Business

	Manali Petro	Oriental Aromatics	Amal
Product Wise Break-Up	Product Wise Break-Up Propylene Glycol 33.7 Polyl 16.14 Propylene Oxide 1.05 Camphor & Isoborneol 0 Perfumery Chemicals 0 Sulphur dioxide 0 oleum 0 sulphuric acid 0 Steam 0 Chemicals 0 Others 49.11	Product Wise Break-Up Chemicals 0 Propylene Glycol 0 sulphuric acid 0 Perfumery Chemicals 53.0 oleum 0 Steam 0 Polyl 0 Camphor & Isoborneol 29.0 Propylene Oxide 0 Sulphur dioxide 0 Others 18.0	Product Wise Break-Up Chemicals 77.58 Propylene Glycol 0 sulphuric acid 0 Perfumery Chemicals 0 oleum 0 Steam 22.42 Polyl 0 Camphor & Isoborneol 0 Propylene Oxide 0 Sulphur dioxide 0
Location Wise Break-Up	Location Wise Break-Up India 72.56 Europe 27.44 Rest of the World 0	Location Wise Break-Up India 57.29 Rest of the World 42.71 Europe 0	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0