Laxmi Organic Industries Ltd.

Financial

	Laxmi Organic Inds.	GHCL	Chemplast Sanmar
Operational Metrics
Financials
5 yr Average ROE	10.74 %	21.5 %	-14.92 %
5yr average Equity Multiplier	1.73	1.42	0.34
5yr Average Asset Turnover Ratio	1.07	0.78	0.81
5yr Avg Net Profit Margin	5.6 %	19.59 %	3.66 %
Price to Book	3.04	1.67	3.01
P/E	57.68	9.44	0.0
5yr Avg Cash Conversion Cycle	-27.78 Days	23.8 Days	-160.25 Days
Inventory Days	38.3 Days	79.76 Days	44.16 Days
Days Receivable	68.54 Days	20.09 Days	14.51 Days
Days Payable	121.75 Days	78.33 Days	204.35 Days
5yr Average Interest Coverage Ratio	15.15	29.25	1.57
5yr Avg ROCE	14.4 %	22.74 %	15.83 %
5yr Avg Operating Profit Margin	10.29 %	26.94 %	12.16 %
5 yr average Debt to Equity	0.15	0.15	-0.52
5yr CAGR Net Profit	-2.23 %	13.86 %	n/a
5yr Average Return on Assets	6.19 %	15.72 %	3.8 %
Shareholdings
Promoter Holding	69.37 %	18.97 %	54.99 %
Share Pledged by Promoters	0.0	1.1 %	0.0
Change in Promoter Holding (3 Yrs)	-3.16 %	-0.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.65 %	-3.79 %	-0.11 %

Business

	Laxmi Organic Inds.	GHCL	Chemplast Sanmar
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 39.0 Printing & Packaging 28.0 Dyes & Pigments 17.0 Industrial Solutions 9.0 Agrochemicals 6.0 Chemicals 0 0 Soda Ash 0 Consumer products 0 Others 1.0	Product Wise Break-Up Consumer Durable 2.17 Industrial Solutions 0 Soda Ash 97.83 Printing & Packaging 0 Pharmaceutical 0 0 Agrochemicals 0 Chemicals 0 Dyes & Pigments 0	-
Segment Break-Up	Segment Break-Up Specialties 29.89 Commodities 0 Others 70.11	Segment Break-Up Specialties 0 Commodities 0 Others 100	Segment Break-Up Specialty Chemicals 43.39 Commodities 56.61
Location Wise Break-Up	Location Wise Break-Up India 70.0 Europe 12.3 USA 9.6 Middle East 3.0 Rest of Asia 2.7 Africa 1.2 China 0.9 Russia 0 Rest of the World 0 Others 0.3	Location Wise Break-Up Rest of the World 4.08 USA 0 Rest of Asia 0 China 0 India 95.92 Africa 0 Middle East 0 Russia 0 Europe 0	Location Wise Break-Up Rest of the World 0 USA 0 Rest of Asia 0 China 0 India 100.0 Africa 0 Middle East 0 Russia 0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Specialties 67.0 Textiles 0 Inorganic Chemicals 0 Commodities 0 Others 33.0	Operating Profit Break-Up Textiles 4.92 Inorganic Chemicals 95.08 Specialties 0 Commodities 0	Operating Profit Break-Up Textiles 0 Inorganic Chemicals 0 Specialties 0 Commodities 100.0