Laxmi Dental Ltd.

Financial

	Laxmi Denta	Poly Medicure
Operational Metrics
Financials
5 yr Average ROE	-8.98 %	14.36 %
5yr average Equity Multiplier	3.64	1.28
5yr Average Asset Turnover Ratio	1.36	0.64
5yr Avg Net Profit Margin	2.55 %	17.65 %
Price to Book	8.64	7.15
P/E	56.73	55.32
5yr Avg Cash Conversion Cycle	-72.51 Days	48.25 Days
Inventory Days	54.65 Days	57.3 Days
Days Receivable	47.0 Days	67.43 Days
Days Payable	189.17 Days	95.26 Days
5yr Average Interest Coverage Ratio	1.61	26.49
5yr Avg ROCE	9.74 %	18.85 %
5yr Avg Operating Profit Margin	10.26 %	25.65 %
5 yr average Debt to Equity	1.05	0.11
5yr CAGR Net Profit	n/a	20.03 %
5yr Average Return on Assets	2.38 %	11.2 %
Shareholdings
Promoter Holding	41.7 %	62.44 %
Share Pledged by Promoters	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	9.1 %
Change in Mutual Fund Holding (3 Yrs)	2.0 %	4.42 %

Business

	Laxmi Denta	Poly Medicure
Product Wise Break-Up	Product Wise Break-Up Laboratory Offerings 68.51 Aligners Solutions 25.91 Distribution Business 2.69 Dental Clinical Services 2.63 Course Fees 0.26 Technology Solutions 0 Medical Devices 0 0 Infusion Therapy Products 0	Product Wise Break-Up 0 Course Fees 0 Aligners Solutions 0 Distribution Business 0 Infusion Therapy Products 0 Technology Solutions 0 Dental Clinical Services 0 Medical Devices 99.11 Laboratory Offerings 0 Others 0.89
Segment Break-Up	Segment Break-Up Laboratory Business 67.63 Aligners Business 28.4 Others 3.97	-
Location Wise Break-Up	Location Wise Break-Up India 66.7 USA 19.6 UK 7.6 Rest of the World 0 Others 6.1	Location Wise Break-Up India 28.99 USA 0 UK 0 Rest of the World 66.05 Others 4.96
Operating Profit Break-Up	Operating Profit Break-Up Laboratory Business 81.6 Aligners Business 18.32 Others 0.08	-